| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 0 | 5,500 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SAI MUNICIPAL BOND FUND (FSMUX) | 25,561 | 26,367 |
| BAIRD AGGREGATE BOND FUND INSTL (BAGIX) | 76,341 | 82,043 |
| BAIRD CORE PLUS BOND INSTITUTIONAL (BCOIX) | 160,731 | 164,391 |
| JOHN HANCOCK BOND CLASS A (JHNBX) | 50,235 | 54,193 |
| PIMCO TOTAL RETURN INSTL (PTTRX) | 114,285 | 125,164 |
| PGIM TOTAL RETURN BOND (PDBAX) | 113,413 | 115,556 |
| VOYA INTERMEDIATE BOND CLASS I (IICIX) | 24,294 | 24,571 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY DIVERSIFIED INTERNATIONAL (FDIVX) | 85,576 | 115,709 |
| FIDELITY EMERGING MARKETS (FEMKX) | 21,907 | 28,894 |
| FIDELITY INTERNATL INDEX FUND (FSPSX) | 82,547 | 108,025 |
| FIDELITY INTL CAP APPRECIATION FUND (FICQX) | 13,257 | 18,983 |
| FIDELITY ADVISOR FOCUSED EMERG MKTS Z (FZAEX) | 53,320 | 90,042 |
| FIDELITY STOCK SELECTOR FUND (FDSSX) | 139,786 | 211,871 |
| FIDELITY CONTRAFUND FCNTX) | 239,349 | 301,982 |
| FIDELITY REAL ESTATE INVESTMENT (FRESX) | 46,987 | 45,825 |
| FIDELITY GROWTH COMPANY (FDGRX) | 40,796 | 69,163 |
| FIDELITY GROWTH & INCOME (FGRIX) | 291,300 | 325,761 |
| FIDELITY BLUE CHIP GROWTH (FBGRX) | 6,708 | 9,030 |
| CAUSEWAY EMERGING MRKTS FD INV CL (CEMVX) | 49,511 | 74,654 |
| DFA EMERGING MRKTS CORE EQU PORTF (DFCEX) | 36,290 | 49,612 |
| DODGE & COX INTERNATL STOCK CL I (DODFX) | 32,827 | 53,176 |
| HARBOR INTL INST (HAINX) | 97,673 | 139,249 |
| OAKMARK FUND INVESTOR CLASS (OAKMX) | 44,625 | 71,765 |
| HARTFORD SCHRODERS INTL STOCK CL I (SCIEX) | 67,494 | 96,309 |
| HARTFORD SCHRODERS EMERG MKTS EQ CL F (HHHFX) | 184,311 | 271,408 |
| WCM FOCUSED INTL GROWTH FUND INVESTOR (WCMRX) | 32,193 | 36,855 |
| JPMORGAN US EQUITY FUND CLASS L (JMUEX) | 160,237 | 199,060 |
| JPMORGAN US RESEARCH ENHANCED EQ CL A (JDEAX) | 61,489 | 72,740 |
| LOOMIS SAYLES GROWTH CL A (LGRRX) | 49,670 | 84,867 |
| MFS INTERNATIONAL INTRINSIC VALUE CL A MGIAX) | 8,573 | 10,440 |
| MORGAN STANLEY INTL ADVANTAGE CL A (MFAPX) | 42,407 | 48,005 |
| PARNASSUS CORE EQUITY INVESTOR (PRBLX) | 6,648 | 7,330 |
| RBC EMERGING MARKETS EQUITY FD CLASS A (REEAX) | 6,040 | 7,582 |
| T ROWE PRICE U.S EQUITY RESEARCH FD (PRCOX) | 327,008 | 482,170 |
| T ROWE PRICE OVERSEAS STK ADV CL (PAEIX) | 50,090 | 78,662 |
| TRANSAMERICA INTL EQUITY CL I (TSWIX) | 87,680 | 115,623 |
| VICTORY TRIVALENT INTL SMALL CAP I (MISIX) | 13,964 | 24,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY GOVERNMENT CASH RESERVES (FDRXX) | AT COST | 97,632 | 117,713 |
| FIDELITY QUALITY FACTOR ETF (FQAL) | AT COST | 41,007 | 56,088 |
| INVESCO QQQ TR UNIT SER 1 (QQQ) | AT COST | 5,024 | 11,058 |
| ISHARES CORE S&P 500 ETF (IVV) | AT COST | 566,081 | 962,341 |
| ISHARES MSCI EAFE ETF (EFA) | AT COST | 32,085 | 45,614 |
| ISHARES CORE S&P MID-CAP ETF (IJH) | AT COST | 96,350 | 121,877 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) | AT COST | 14,104 | 21,244 |
| ISHARES S&P MID-CAP 400 GROWTH ETF (IJK) | AT COST | 28,890 | 43,305 |
| ISHARES TR RUS 1000 GRW ETF (IWF) | AT COST | 9,633 | 20,825 |
| ISHARES CORE S&P SMALL-CAP E (IJR) | AT COST | 151,591 | 186,384 |
| ISHARES TR EAFE SML CP ETF (SCZ) | AT COST | 49,133 | 63,593 |
| ISHARES TR EAFE VALUE ETF (EFV) | AT COST | 20,814 | 37,847 |
| ISHARES TR MSCI USA QLT FCT (QUAL) | AT COST | 72,298 | 115,001 |
| ISHARES TR MSCI USA MMENTM (MTUM) | AT COST | 137,163 | 159,688 |
| ISHARES CORE MSCI EMERGING MARKETS ETF (IEMG) | AT COST | 31,895 | 47,054 |
| ISHARES TRUST CORE DIVID GWTH (DGRO) | AT COST | 19,513 | 29,018 |
| J P MORGAN EXCHANGE TRADED FD INTRNL RES EQT (JIRE) | AT COST | 101,294 | 125,849 |
| VANGUARD SMALL-CAP INDEX FUND (VB) | AT COST | 21,191 | 29,406 |
| ISHARES CORE US AGGREGATE BOND ETF (AGG) | AT COST | 73,471 | 77,632 |
| ABBOTT LABORATORIES ABT) | AT COST | 22,405 | 26,969 |
| AIR PRODUCTS AND CHEMICALS INC (APD) | AT COST | 6,870 | 6,460 |
| BANK OF NEW YORK MELLON CORP COM USD0.01 (BK) | AT COST | 17,850 | 34,827 |
| BOEING CO (BA) | AT COST | 5,493 | 6,448 |
| INTUIT INC (INTU) | AT COST | 15,042 | 15,070 |
| JOHNSON &JOHNSON COM (JNJ) | AT COST | 15,142 | 20,265 |
| METLIFE INC COM USD0.01 (MET) | AT COST | 18,558 | 19,738 |
| MICROSOFT CORP (MSFT) | AT COST | 51,955 | 59,795 |
| NORFOLK SOUTHN CORP COM (NSC) | AT COST | 29,350 | 36,610 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 10,100 |
| BOOK/TAX DIFFERENCES ON SALE OF STOCK | 33,178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 33,152 | 33,152 | 0 | |
| OFFICE EXPENSE | 12 | 0 | 12 | |
| TRUSTEE FEES | 2,000 | 0 | 2,000 | |
| FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS AND TAX EXEMPT INCOME | 934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,119 | 4,119 | 0 |