| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,232 | 29,909 | 3,323 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE ETF | 463,359 | 546,315 |
| MSF SER TR X INTERNATIONAL DIVERSIFICATION FUND CL I | 542,133 | 552,098 |
| ISHARES S&P 500 GROWTH ETF | 1,201,568 | 1,502,786 |
| SELECT SECTOR SPDR TRUST STATE STREET ENERGY SELECT SECTOR SPDR ETF | 281,317 | 279,080 |
| VANGUARD INDEX FUNDS VANGUARD HIGH DIVIDEND YIELD ETF | 344,774 | 382,481 |
| VANGUARD RUSSELL 1000 VALUE ETF | 845,090 | 944,967 |
| JOHN HANCOCK MULTIFACTOR MID CAP ETF | 550,190 | 603,071 |
| PACER FDS TR US CASH COWS 100 ETF | 612,354 | 647,189 |
| JOHN HANCOCK MULTIFACTOR SMALL CAP ETF | 261,822 | 287,632 |
| CALAMOS INVT TR NEW MARKET NEUTRAL FD CL I | 250,000 | 250,391 |
| JPMORGAN GBL BD OPPORTUNITIES FD CL I | 250,000 | 249,550 |
| FEDERATED HERMES INSTL TR INSTL HIGH YIELD BD FD CL A | 125,000 | 124,864 |
| DODGE & COX INCOME FUND CLASS I | 175,000 | 179,328 |
| JP MORGAN ULTRA SHORT INCOME ETF | 1,428,178 | 1,431,090 |
| LOOMIS SAYLES INVESTMENT GRADE BOND FUND CLASS Y | 175,000 | 177,174 |
| VANGUARD INTERMEDIATE TERM CORPORATE BOND ETF | 174,981 | 181,738 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK UNCONSTRAINED EQUITY FD INSTL CL | AT COST | 636,000 | 698,990 |
| FRANKLIN CUSTODIAN FUNDS INC INCOME SERIES ADVISOR CL | AT COST | 828,250 | 869,299 |
| ISHARES GLOBAL REIT ETF | AT COST | 125,680 | 123,902 |
| SPDR GOLD TR GOLD SHS | AT COST | 307,418 | 487,461 |
| VANGUARD TRUSTEES EQUITY FD COMMODITY STRATEGY FD | AT COST | 125,000 | 112,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,001 | 18,737 | 43,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 7,433 | 2,700 | 4,733 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 77,454 | 77,454 | 0 |