| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,070 | 2,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9WB116375 LAKE SITES INC COM * | 376,767 | 1,225,006 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99RE65477 DIMMIT COUNTY TX 320 | AT COST | 1 | 135,772 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 238,242 | 329,670 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 320,983 | 441,738 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 103,201 | 147,884 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 485,992 | 1,506,868 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 386,025 | 673,890 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 165,106 | 223,288 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 522,385 | 704,208 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 696,636 | 719,136 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 240,934 | 248,524 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 118,841 | 115,938 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 184,098 | 187,323 |
| 464288281 ISHARES JP MORGAN US | AT COST | 331,991 | 356,236 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 244,148 | 244,937 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 133,148 | 149,280 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 120,000 | 119,761 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 64,253 | 81,102 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 79,907 | 79,907 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 23 | 23 | 0 | |
| FILING FEE/STATE TAX | 3,364 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 106,611 | 106,611 | |
| FROM PARTNERSHIP / S CORP | 120,350 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 9,020 | 9,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,151 | 1,151 | 0 | |
| OTHER TAXES | 18,124 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,271 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,848 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 621 | 621 | 0 |