| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 20 SH COLUMBIA RESH E/CORE | 2025-09 | PURCHASE | 2025-10 | 809 | 785 | 24 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 360,669 | 361,137 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JACKSON NATL LIFE ANNUITY | AT COST | ||
| RELIANCE STD LIFE ANNUITY | AT COST | ||
| FORETHOUGHT LIFE INS FXD ANNUITY | AT COST | ||
| JP MORGAN CHASE 4.1% DUE 7/31/23 | AT COST | ||
| WELLS FARGO BANK 1.95% DUE 1/29/25 | AT COST | ||
| MORGAN STANLEY 1.9% DUE 1/30/25 | AT COST | ||
| MORGAN STANLEY 1.7% DUE 3/5/25 | AT COST | ||
| JP MORGAN CHASE 4.25% DUE 1/19/24 | AT COST | ||
| AMERICAN NATL INS ANUUITY | AT COST | 300,000 | 305,571 |
| JACKSON NATL LIFE ANNUITY | AT COST | 300,000 | 318,643 |
| PROTECTIVE LIFE ANNUITY | AT COST | 100,000 | 101,968 |
| RIVERSOURCE LIFE ANNUITY | AT COST | 350,000 | 354,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OHIO CHARITABLE REGISTRATION | 200 | |||
| INVESTMENT MANAGEMENT FEE | 1,247 | 1,247 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAXABLE PORTION OF ANNUITIES | 89,618 | 89,618 | 89,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 25,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 2,903 |