| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 601997109 MINE & MILL SUPPLY C | 31,500 | 21,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 457,165 | 879,947 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 154,219 | 158,841 |
| 256219106 DODGE & COX STOCK FU | AT COST | 113,947 | 123,140 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 188,321 | 188,369 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 101,237 | 161,943 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 68,822 | 163,874 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 57,203 | 98,387 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 142,938 | 127,552 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 99,797 | 93,539 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 67,812 | 64,879 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 128,871 | 127,579 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 73,310 | 91,499 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 84,589 | 85,002 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 166,695 | 194,754 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 127,254 | 126,565 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 92,434 | 91,348 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 142,130 | 146,773 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 187,475 | 189,105 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 884 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,105 |
| TAX LOT BASIS ADJUSTMENT | 290 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 508 | 508 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 779 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,448 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 380 | 380 | 0 |