| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,000 | 1,500 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| URSA FARMERS COOPERATIVE | 3,631 | 3,631 |
| PRAIRIELAND FS INC | 689 | 689 |
| VANGUARD EQUITY INCOME FUND | 352,575 | 352,575 |
| VANGUARD WELLESLEY INCOME FUND | 243,125 | 243,125 |
| INCOME FUND OF AMERICA | 140,146 | 140,146 |
| VANGUARD DIVIDEND GROWTH FUND | 351,591 | 351,591 |
| SPDR BARCLAYS CAP HIGH YIELD BOND | 49,674 | 49,674 |
| VANGUARD HIGH DIVIDEND YIELD | 344,528 | 344,528 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BEVERLY IL FARM | 1,292,800 | 1,292,800 | 1,292,800 | |
| HUGHES OK LAND | 358,700 | 358,700 | 358,700 | |
| HUGHES OK MINERAL INTEREST | 400,000 | 400,000 | 400,000 | |
| URSA IL FARM | 1,904,240 | 1,904,240 | 1,904,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 125 | 94 | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM EXPENSES | 58,168 | 58,168 | ||
| CHARITABLE FILING FEE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 63,281 | 63,281 | |
| ROYALTIES | 43,379 | 43,379 | |
| OKLAHOMA TAX REFUND | 2,735 |
| Description | Amount |
|---|---|
| CHANGE IN FAIR MARKET VALUE | 36,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,004 |