| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA TAX RETURN AND FORMS PREP | 2,800 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02589AHL9-AMERICAN EXPRES 4.25 | 100,000 | 101,584 |
| 39573LEF1-GREENSTATE CU 5.50 | 0 | 0 |
| 61690U3U2-MORGAN STANLEY 4.75 | 150,000 | 152,049 |
| 61778EJS1-MORGAN STANLEY 3.90 | 100,000 | 100,000 |
| 15987UCV8-C SCHWAB BK SSB 5.40 | 0 | 0 |
| 90355GB39-USB BANK USA 3.90 | 200,000 | 200,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APGYX-AB LG CAP GRWTH FUND | 118,159 | 159,192 |
| FHRRX-FRANKLIN HIGH INCOME TR | 75,000 | 75,857 |
| NDVVX-MFS SER TR XIII NW DSCVR | 20,000 | 20,240 |
| MEIKX-MFS SERIES TST I VAL FD | 156,953 | 164,881 |
| NRLCX-NEUBERGER BERMAN EQ FD L | 0 | 0 |
| VUG-VANGUARD INDEX FDS GRW ETF | 223,328 | 304,913 |
| VOO-VANGUARD S&P 500 ETF | 537,757 | 727,471 |
| VEVRX-VICTORY PORTFOLIO SYCAMO | 20,000 | 20,566 |
| CIVIX-CAUSEWAY CAP MGMT INTL V | 82,956 | 108,238 |
| LMGPX-CLEARBRIDGE INTL GR FD | 81,394 | 90,081 |
| FEMKX-FIDELIY EMERGING MKTS FD | 72,354 | 100,689 |
| GCIUX-GOLDMAN SACHS TR INTL EQ | 95,608 | 119,303 |
| MSSIX-VICTORY PORTFOLIO TRIVAL | 47,959 | 63,628 |
| BSBIX-BAIRD FUNDS INC ST | 123,096 | 124,064 |
| LGBNX-LOOMIS SAYLES FDS II INV | 261,422 | 264,754 |
| ANODX-AMER CENTURY MUT SCP GR | 54,904 | 62,426 |
| NPSFX-NUVEEN INVT TR V PRD SEC | 69,272 | 74,259 |
| IWR-ISHARES RUSSELL MIDCAP IDX | 0 | 0 |
| VSIGX-VANGUARD INTERMEDIATE TE | 93,102 | 94,407 |
| VFSUX-VANGUARD ST INV GRD FD | 151,537 | 154,624 |
| IWM-ISHARES TR RUSSELL 2000 ID | 0 | 0 |
| GSEW-GOLDMAN SACHS ETF TR EQ W | 0 | 0 |
| GQGRX-GQG PART EMERG MKTS EQ | 0 | 0 |
| OTCKX-MFS SER TST IV MIDCAP GW | 0 | 0 |
| TQSIX-ROWE T PRICE QUANT MGMT | 167,161 | 180,460 |
| VTV-VANGUARD INDEX FDS VAL ETF | 317,940 | 364,791 |
| LLDYX-LORD ABBET INVT TR SH DU | 169,961 | 171,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 311 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 25,145 | 25,145 | 0 | 0 |
| ANNUAL REPORT FEE | 61 | 0 | 0 | 0 |
| BANK FEES | 41 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 3 | 0 | 0 | 0 |
| WEBSITE HOSTING & FEES | 1,048 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 29 | 34 |
| EXCISE TAX PAYABLE | 148 | 2,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2025 EXCISE TAX ON INV INC | 3,616 | 0 | 0 | 0 |
| FOREIGN TAX WH ON DIV | 986 | 986 | 0 | 0 |