| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | ||
| 592905509 METWEST TOTAL RETURN | 116,761 | 108,291 |
| 97181C811 WILMINGTON BROAD MAR | 189,646 | 181,807 |
| 46654Q575 JPMORGAN MORTGAGE-BA | 36,613 | 36,355 |
| 024524282 AMERICAN BEACON SIM | 9,200 | 10,059 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 10,800 | 12,723 |
| 19766P868 COLUMBIA OVERSEAS VA | 38,439 | 51,344 |
| 411512478 HARBOR LG-CAP VALUE | ||
| 45775L408 T ROWE PRICE LG-CAP | 23,484 | 29,247 |
| 461418444 WCM FOCUSED INT'L GR | 38,901 | 46,733 |
| 464287598 ISHARES RUSSELL 1000 | 54,828 | 63,733 |
| 464287614 ISHARES RUSSELL 1000 | 38,437 | 56,323 |
| 46432F339 ISHARES MSCI USA QUA | 29,332 | 51,244 |
| 46432F842 ISHARES CORE MSCI EA | 2,661 | 3,578 |
| 46434G103 ISHARES CORE MSCI EM | 7,390 | 9,612 |
| 97181C415 WILMINGTON LARGE-CAP | 69,898 | 96,195 |
| 97181C431 WILMINGTON REAL ASSE | 28,788 | 28,600 |
| 97181C787 WILMINGTON INTERNATI | 44,947 | 60,933 |
| 464287630 ISHARES RUSSELL 2000 | 13,310 | 15,040 |
| 056823396 BAILLIE GIFFORD EMER | 16,975 | 18,535 |
| 14064D774 FT BHVRL SM CAP GRW- | 10,282 | 12,808 |
| 56065F282 NYLI PINESTONE US EQ | 26,793 | 30,124 |
| 00770X675 PZENA EMERG MKTS VAL | 7,310 | 9,431 |
| 87283Q503 T ROWE PRICE US EQUI | 43,471 | 48,769 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,988 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,881 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 340 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 1,552 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 304 | 304 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |