| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 34,198 | 207,738 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 17,302 | 61,293 |
| 060505104 BANK OF AMERICA CORP | AT COST | 69,133 | 137,500 |
| 125896100 CMS ENERGY CORP | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 23,026 | 129,351 |
| 235851102 DANAHER CORP DEL | |||
| 437076102 HOME DEPOT INC | AT COST | 22,969 | 51,615 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 38,705 | 147,254 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 98,018 | 210,315 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 135,027 | 316,402 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 170,859 | 270,617 |
| 580135101 MCDONALDS CORP | AT COST | 30,289 | 87,716 |
| 713448108 PEPSICO INC | AT COST | 6,600 | 21,528 |
| 717081103 PFIZER INC | |||
| 718546104 PHILLIPS 66 | AT COST | 9,375 | 51,616 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 35,200 | 42,993 |
| 74340W103 PROLOGIS INC | |||
| 760759100 REPUBLIC SERVICES IN | AT COST | 49,852 | 180,141 |
| 855244109 STARBUCKS CORP | AT COST | 8,725 | 29,474 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 132,671 | 149,447 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 22,117 | 121,100 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 42,140 | 131,844 |
| 77956H864 T ROWE PRICE EMERGIN | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 24,940 | 28,014 |
| 02079K305 ALPHABET INC | AT COST | 16,068 | 563,400 |
| 037833100 APPLE INC | AT COST | 7,559 | 645,668 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 259,670 | 432,471 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 293,000 | 352,334 |
| 57636Q104 MASTERCARD INC | AT COST | 25,321 | 114,176 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 34,718 | 76,185 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 104,882 | 92,324 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 37,992 | 115,890 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 262,433 | 383,120 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 30,065 | 88,140 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 76,429 | 217,499 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 208,371 | 252,068 |
| 464285204 ISHARES GOLD TRUST | AT COST | 142,309 | 292,212 |
| 13321L108 CAMECO CORP | AT COST | 80,135 | 640,430 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 471,278 | 648,745 |
| 98978V103 ZOETIS INC | |||
| 92343V104 VERIZON COMMUNICATIO | AT COST | 16,099 | 20,365 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 400,427 | 544,621 |
| 98419M100 XYLEM INC | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 032095101 AMPHENOL CORP | |||
| 002824100 ABBOTT LABS | AT COST | 29,385 | 62,645 |
| 11135F101 BROADCOM INC | AT COST | 46,128 | 346,100 |
| 67066G104 NVIDIA CORP | AT COST | 54,528 | 746,000 |
| 594918104 MICROSOFT CORP | AT COST | 65,437 | 507,801 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 27,283 | 114,625 |
| 231021106 CUMMINS INC | AT COST | 35,885 | 76,568 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 36,601 | 66,770 |
| 592905509 METROPOLITAN WEST T/ | |||
| 955306105 WEST PHARMACEUTICAL | |||
| 020002101 ALLSTATE CORP | |||
| 78409V104 S&P GLOBAL INC | AT COST | 21,628 | 31,355 |
| 40057KUL5 GS FINANCE CORP | AT COST | 200,000 | 341,580 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 12,494 | 16,253 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 100,092 | 81,554 |
| 42809H107 HESS CORP | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 18,464 | 19,509 |
| 931142103 WALMART INC | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 65,625 | 65,834 |
| 922031786 VANGUARD LONG-TERM T | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 7,500 | 7,980 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 14,956 | 27,006 |
| 229663109 CUBESMART | |||
| 337738108 FISERV INC | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 16,700 | 16,732 |
| 478160104 JOHNSON & JOHNSON | AT COST | 15,141 | 19,867 |
| 4812C0381 JPMORGAN CORE BOND F | |||
| 49177J102 KENVUE INC | AT COST | 15,214 | 12,627 |
| 550021109 LULULEMON ATHLETICA | |||
| 69331C108 PG&E CORP | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 7,753 | 10,743 |
| 872590104 T-MOBILE US INC | AT COST | 14,970 | 18,883 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 15,307 | 9,903 |
| 949746101 WELLS FARGO CO | AT COST | 14,918 | 28,706 |
| 98980G102 ZSCALER INC | AT COST | 14,925 | 14,620 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 15,178 | 48,193 |
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 15,331 | 12,440 |
| 00206RJY9 AT&T INC DTD 5/28/20 | AT COST | 29,235 | 29,388 |
| 00287YCA5 ABBVIE INC | AT COST | 28,220 | 28,565 |
| 03523TBU1 ANHEUSER-BUSCH INBEV | AT COST | 25,583 | 25,881 |
| 11135FAQ4 BROADCOM INC | AT COST | 29,916 | 29,877 |
| 125523CJ7 CIGNA CORP | AT COST | 24,516 | 25,278 |
| 149123101 CATERPILLAR INC DEL | AT COST | 24,285 | 25,206 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 10,208 | 16,498 |
| 166764100 CHEVRON CORP | AT COST | 21,492 | 27,281 |
| 172967LU3 VR CITIGROUP INC | AT COST | 25,997 | 26,540 |
| 20030NCL3 COMCAST CORPDTD 10/5 | AT COST | 24,234 | 24,206 |
| 26441C204 DUKE ENERGY CORP | AT COST | 25,036 | 23,676 |
| 268150109 DYNATRACE INC | AT COST | 10,038 | 10,012 |
| 276480AH3 EASTERN GAS TRANSMIS | AT COST | 28,612 | 28,671 |
| 28622HAB7 ELEVANCE HEALTH INC | AT COST | 24,883 | 25,077 |
| 291011104 EMERSON ELEC CO | AT COST | 24,383 | 25,084 |
| 29379VCG6 ENTERPRISE PRODS OPE | AT COST | 24,973 | 25,291 |
| 37637K108 GITLAB INC | AT COST | 10,170 | 8,895 |
| 437076CC4 HOME DEPOT INC | AT COST | 20,103 | 20,415 |
| 452327109 ILLUMINA INC | AT COST | 9,727 | 17,838 |
| 459200GS4 INTERNATIONAL BUSINE | AT COST | 33,068 | 33,060 |
| 651639106 NEWMONT MINING CORP | AT COST | 14,798 | 26,760 |
| 670346AV7 NUCOR CORP | AT COST | 23,821 | 24,168 |
| 68233JAH7 ONCOR ELECTRIC DELIV | AT COST | 25,812 | 25,730 |
| 70202L102 PARSONS CORP | AT COST | 10,149 | 9,579 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 10,161 | 9,691 |
| 716973AF9 PFIZER INVT ENTERPRI | AT COST | 25,733 | 25,982 |
| 720186AN5 PIEDMONT NATURAL GAS | AT COST | 25,245 | 25,475 |
| 74251VAF9 PRINCIPAL FINANCIAL | AT COST | 27,067 | 26,920 |
| 74340XCN9 PROLOGIS L P | AT COST | 25,163 | 25,302 |
| 756109BP8 REALTY INCOME CORP | AT COST | 31,571 | 31,799 |
| 75734B100 REDDIT INC | AT COST | 9,993 | 24,136 |
| 75968NAD3 RENAISSANCERE HOLDIN | AT COST | 24,365 | 24,443 |
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 25,026 | 25,009 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 74,721 | 75,807 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 10,151 | 11,236 |
| 90384S303 ULTA BEAUTY INC | AT COST | 10,365 | 17,545 |
| 907818EB0 UNION PACIFIC CORPDT | AT COST | 28,610 | 28,893 |
| 912810PX0 UNITED STATES TREAS | AT COST | 21,197 | 21,395 |
| 912810QA9 UNITED STATES TREAS | AT COST | 19,826 | 20,046 |
| 912810QD3 UNITED STATES TREAS | AT COST | 31,233 | 31,569 |
| 912810SQ2 UNITED STATES TREAS | AT COST | 13,534 | 13,817 |
| 912810TA6 UNITED STATES TREAS | AT COST | 14,565 | 14,844 |
| 9128282R0 UNITED STATES TREAS | AT COST | 29,197 | 29,417 |
| 9128284N7 UNITED STATES TREAS | AT COST | 31,378 | 31,544 |
| 912828U24 UNITED STATES TREAS | AT COST | 24,464 | 24,670 |
| 912828Z94 UNITED STATES TREAS | AT COST | 29,129 | 29,393 |
| 91282CDY4 UNITED STATE TREAS N | AT COST | 32,681 | 32,998 |
| 91282CEB3 UNITED STATES TREAS | AT COST | 23,770 | 23,744 |
| 91282CEP2 UNITED STATES TREAS | AT COST | 20,605 | 20,744 |
| 91282CFF3 UNITED STATES TREAS | AT COST | 20,366 | 20,507 |
| 91282CFJ5 US TREASURY NOTES | AT COST | 24,482 | 24,578 |
| 91282CGV7 UNITED STATES TREAS | AT COST | 24,968 | 25,012 |
| 91282CHZ7 UNITED STATES TREAS | AT COST | 25,969 | 25,979 |
| 91282CJZ5 UNITED STATES TREAS | AT COST | 21,811 | 21,931 |
| 91282CKJ9 UNITED STATES TREAS | AT COST | 25,282 | 25,308 |
| 91282CMA6 UNITED STATES TREAS | AT COST | 27,420 | 27,466 |
| 91282CMF5 UNITED STATES TREAS | AT COST | 25,343 | 25,368 |
| 91282CNC1 UNITED STATES TREAS | AT COST | 32,021 | 32,265 |
| 91324PDT6 UNITEDHEALTH GROUP I | AT COST | 20,396 | 20,817 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 31,295 | 31,638 |
| 95041AAG3 WELLTOWER OP LLC | AT COST | 30,189 | 30,617 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 172 |
| ROC ADJUSTMENT ON CY SALES | 224 |
| EXCESS FMV OVER COST OF ASSTS RECEIVED | 58,204 |
| MUTUAL FUND TIMING ADJUSTMENT | 15,387 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 558 | 558 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,265 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,966 | 1,966 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 989 | 989 | 0 |