| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 840 | 420 | 420 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2323.06 SHS EDGEWOOD GROWTH FD INSTL | 2021-08 | PURCHASE | 2025-04 | 96,825 | 150,000 | -53,175 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INVT DIMENSIONS GROUP INC | 50,866 | 50,412 |
| PIMCO TOTAL RETURN | 119,694 | 99,279 |
| VANGUARD LONG TERM INVT GR ADM | 205,520 | 148,067 |
| VANGUARD INFLATION PROTECTED | 101,424 | 90,709 |
| VANGUARD INT TERM TREASURY | 205,248 | 179,787 |
| DFA INVT DIMENSIONS IN GLOBAL | 47,819 | 44,165 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INVT GROUP IN LARGE CAP | 125,000 | 181,785 |
| JP MORGAN LARGE CAP GR FD | 93,000 | 103,955 |
| EDGEWOOD GRWTH FD | ||
| VANGUARD EQ INC FD ADMIRAL | 60,000 | 62,405 |
| VANGUARD 500 INDEX FND ADMIRAL | 25,000 | 90,553 |
| T ROWE PRICE MIDCAP GR FD | 150,000 | 116,201 |
| DFA INVT DIM GROUP IN US SML CAP | 120,000 | 157,460 |
| VANGUARD SMALL CAP INDEX | 70,000 | 110,642 |
| DFA INVT DIM GROUP IN INTL SM CAP | 90,005 | 144,768 |
| DIMENSIONAL INVT GRP INC GLB EQ | 177,715 | 562,641 |
| VANGUARD DEV MKTS INDX FD ADM | 90,000 | 117,506 |
| DFA INVT DIM GROUP IN EMER MKTS | 65,000 | 79,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REIT INDEX FND ADM | AT COST | 49,782 | 72,550 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE FEES | 840 | 840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 14,762 | 7,381 | 7,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED INVESTMENT EXCISE TAX | 1,639 | 1,639 | ||
| FOREIGN TAXES | 1,234 | 1,234 | ||
| ANNUAL FILING FEE | 20 | 20 |