| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,177 | 5,589 | 5,588 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2010-07-01 | 1,789 | 1,789 | 200DB | 5.000000000000 | 0 | 0 | ||
| 393 ROUTE 17 | 2010-07-01 | 3,350,000 | L | 0 | 0 | ||||
| 385 ROUTE 17 | 2010-07-01 | 2,400,000 | L | 0 | 0 | ||||
| BUILDING 385 ROUTE 17 | 2017-10-01 | 1,262,279 | 233,305 | SL | 39.000000000000 | 32,366 | 32,366 | ||
| BUILDING 385 ROUTE 17 | 2019-04-30 | 288,511 | 42,230 | SL | 39.000000000000 | 7,398 | 7,398 | ||
| BUILDING 385 ROUTE 17 | 2020-11-07 | 10,226 | 1,081 | SL | 39.000000000000 | 262 | 262 | ||
| BUILDING 393 ROUTE 17 | 2021-11-09 | 4,012,784 | 321,537 | SL | 39.000000000000 | 102,892 | 102,892 | ||
| RENOVATION 393 | 2023-10-02 | 350,999 | 10,875 | SL | 39.000000000000 | 9,000 | 9,000 | ||
| RENOVATION 385 | 2023-07-31 | 99,007 | 3,703 | SL | 39.000000000000 | 2,539 | 2,539 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST 6,563 SHS | 502,811 | 4,031,732 |
| SPDR S&P 500 ETF 10,185 SHS | 2,560,604 | 6,945,653 |
| VANGUARD WORLD FUND 198,375 SHS | 4,128,542 | 9,355,362 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 393 ROUTE 17 | 3,350,000 | 0 | 3,350,000 | |
| 385 ROUTE 17 | 2,400,000 | 0 | 2,400,000 | |
| BUILDING 385 ROUTE 17 | 1,262,279 | 265,671 | 996,608 | |
| BUILDING 385 ROUTE 17 | 288,511 | 49,628 | 238,883 | |
| BUILDING 385 ROUTE 17 | 10,226 | 1,343 | 8,883 | |
| BUILDING 393 ROUTE 17 | 4,012,784 | 424,429 | 3,588,355 | |
| RENOVATION 393 | 350,999 | 19,875 | 331,124 | |
| RENOVATION 385 | 99,007 | 6,242 | 92,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 125 | 63 | 62 | |
| LEGAL AND PROFESSIONAL | 25,984 | 25,984 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 1,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & POSTAGE | 2,318 | 0 | 2,318 | |
| GENERAL INSURANCE | 2,272 | 2,272 | 0 | |
| BANK CHARGES | 280 | 140 | 140 | |
| UTILITIES | 33,901 | 33,901 | 0 | |
| INSURANCE | 21,210 | 21,210 | 0 | |
| DUMPSTER SERVICE | 24,867 | 24,867 | 0 | |
| REPAIRS AND MAINTENANCE | 38,843 | 38,843 | 0 | |
| LANDSCAPING | 55,685 | 55,685 | 0 | |
| PROPERTY MANAGEMENT FEES | 20,364 | 20,364 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAXES DUE | 0 | 5,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL | 0 | 0 | 0 | |
| COMMISSION | 40,982 | 40,982 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 21,835 | 0 | 0 | |
| PROPERTY TAXES | 313,184 | 313,184 | 0 |