| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Consulting & Preparation Fees | 13,544 | 6,772 | 6,772 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc. NTS | 140,780 | 140,780 |
| Amcor Finance (USA) Inc. | 79,302 | 79,302 |
| Barrick Gold Finance Co. | 155,097 | 155,097 |
| CGI Inc. NTS | 130,020 | 130,020 |
| The CIGNA Group NTS | 154,187 | 154,187 |
| Comcast Corporation NTS | 156,000 | 156,000 |
| Dollar Tree Inc. NTS | 79,232 | 79,232 |
| Ebay Inc. NTS | 162,255 | 162,255 |
| Fortinet Inc. NTS | 131,897 | 131,897 |
| Fortune Brands Home & Security Inc. NTS | 75,654 | 75,654 |
| Global Life Inc. NTS | 132,578 | 132,578 |
| Halliburton Company NTS | 144,117 | 144,117 |
| The Home Depot, Inc. NTS | 160,193 | 160,193 |
| Hyatt Hotels Corporation NTS | 100,002 | 100,002 |
| Lowes Companies, Inc. | 152,232 | 152,232 |
| Marriott International, Inc. NTS OID | 99,809 | 99,809 |
| McDonald's Corporation MTN | 163,154 | 163,154 |
| Nucor Corporations NTS | 164,012 | 164,012 |
| Omnicom Group Inc. NTS | 146,840 | 146,840 |
| Philip Morris International Inc. NTS | 157,440 | 157,440 |
| Phillips 66 Co. NTS | 151,541 | 151,541 |
| Principal Financial Group MTN | 159,260 | 159,260 |
| Sonoco Products Company NTS | 77,214 | 77,214 |
| Southern Copper Corporation NTS | 173,519 | 173,519 |
| Union Pacific Corporation NTS | 136,914 | 136,914 |
| Verizon Communications Inc. NTS | 142,772 | 142,772 |
| Waste Management, Inc. | 151,485 | 151,485 |
| Westlake Chemical Corporation NTS | 79,971 | 79,971 |
| Genuine Parts Co. NTS | 101,247 | 101,247 |
| Juniper Networks NTS | 125,891 | 125,891 |
| Goldman Sachs Group, Inc. | 99,979 | 99,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BMW Bank of North America FDIC CD | FMV | 251,293 | 251,293 |
| First Foundation Bank Irvine, CA FDIC CD | FMV | 253,838 | 253,838 |
| Wells Fargo Bank National Association FDIC CD | FMV | 256,853 | 256,853 |
| Ares Real Estate Income Trust Class T REIT | FMV | 501,439 | 501,439 |
| Blackstone REIT Incorporated Com Class T REIT | FMV | 328,595 | 328,595 |
| Blackstone Private Credit Fund SHS Class S | FMV | 275,261 | 275,261 |
| Nuveen Global Cities Reit Incorporated Com Class T Reit | FMV | 604,665 | 604,665 |
| Blue Owl Credit Income Corp. Class S | FMV | 276,423 | 276,423 |
| Starwood Real Estate Income TR Com Class T Reit | FMV | 475,457 | 475,457 |
| SEG Partners Offshore, Ltd. - Class I | FMV | 450,166 | 450,166 |
| Angel Oak Multi-Strategy Income Fund CL I | FMV | 611,905 | 611,905 |
| Federated Hermes Short Term Income FD Instl Shrs IS | FMV | 388,916 | 388,916 |
| Eventide Dividend Opportunities Fund CL I | FMV | 1,080,898 | 1,080,898 |
| Transamerica Bond Fund | FMV | 490,666 | 490,666 |
| JP Morgan Hedged Equity 3 Fund | FMV | 374,245 | 374,245 |
| FT Vest U.S. Equity Moderate Buffer ETF | FMV | 568,264 | 568,264 |
| SPDR S&P 500 ETF | FMV | 72,057 | 72,057 |
| Perpetuate Capital | FMV | 348,000 | 348,000 |
| Fortis Green | FMV | 400,000 | 400,000 |
| JP Morgan Chase Financial Company LLC 57 US Equity Accelerated | FMV | 601,860 | 601,860 |
| Morgan Stanley Finance LLC 6Y S&P 500 Futures Index | FMV | 437,100 | 437,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Program Related Investment | 244,708 | 244,708 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRI Income | 10,256 | 10,256 | 10,256 |
| Mortgage Investment Income | 331,766 | 331,766 | 331,766 |
| Partnership Investments | 37,277 | 43,248 | 37,277 |
| Mortgage Late Penalty Income | 9,273 | 9,273 | 9,273 |
| Mortgage Late Admin Income | 1,323 | 1,323 | 1,323 |
| Partnership Investments | -5,476 | -5,476 |
| Description | Amount |
|---|---|
| Change in Unrealized Gain/Loss | 141,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 19,327 | 19,327 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 15,262 | 0 | 0 |