| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 6,427 | 13,903 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 5,653 | 8,644 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 17,420 | 15,735 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 17,091 | 28,083 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 5,261 | 3,847 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 21,807 | 19,666 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 6,964 | 8,790 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,385 | 8,668 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 8,540 | 12,099 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 22,575 | 19,703 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 8,121 | 12,604 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,898 | 7,816 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,137 | 10,377 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,328 | 6,030 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 19,348 | 19,804 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 18,899 | 19,908 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 22,647 | 23,346 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 158 | 0 | 158 | |
| OTHER NON-ALLOCABLE EXPENSE - | 158 | 0 | 158 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 50 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |