| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X419 GQG PART EMERG MKTS | AT COST | 93,897 | 94,042 |
| 020002101 ALLSTATE CORP | |||
| 02079K305 ALPHABET INC | AT COST | 40,452 | 71,677 |
| 023135106 AMAZON COM INC | AT COST | 33,151 | 40,624 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 19,057 | 26,636 |
| 030420103 AMERICAN WATER WORKS | |||
| 032095101 AMPHENOL CORP | |||
| 037833100 APPLE INC | AT COST | 28,117 | 33,711 |
| 039483102 ARCHER DANIELS MIDLA | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 29,856 | 39,600 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 32,890 | 31,899 |
| 11135F101 BROADCOM INC | AT COST | 18,872 | 37,379 |
| 13321L108 CAMECO CORP | AT COST | 18,388 | 38,426 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 14,287 | 20,004 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 7,180 | 6,899 |
| 229663109 CUBESMART | |||
| 268150109 DYNATRACE INC | AT COST | 18,523 | 14,692 |
| 337738108 FISERV INC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 22,509 | 23,617 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 38,318 | 42,139 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 12,239 | 11,319 |
| 37637K108 GITLAB INC | AT COST | 18,521 | 12,723 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 141,013 | 161,544 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 138,229 | 138,237 |
| 42250P103 HEALTHPEAK PROPERTIE | |||
| 42809H107 HESS CORP | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 20,301 | 20,289 |
| 452327109 ILLUMINA INC | AT COST | 25,022 | 26,363 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 24,413 | 40,341 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 26,529 | 26,488 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 109,023 | 127,749 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 100,280 | 112,692 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 135,882 | 138,027 |
| 49177J102 KENVUE INC | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 37,472 | 41,463 |
| 532457108 LILLY ELI & CO | |||
| 550021109 LULULEMON ATHLETICA | |||
| 589509207 MERGER FUND $0.156 | AT COST | 41,226 | 40,128 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 99,895 | 99,215 |
| 594918104 MICROSOFT CORP | AT COST | 67,723 | 76,896 |
| 651639106 NEWMONT MINING CORP | AT COST | 17,159 | 31,952 |
| 67066G104 NVIDIA CORP | AT COST | 51,859 | 78,144 |
| 701094104 PARKER HANNIFIN CORP | |||
| 713448108 PEPSICO INC | AT COST | 20,840 | 18,801 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 20,980 | 21,809 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 138,382 | 138,575 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 78,428 | 112,475 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 66,712 | 78,695 |
| 78409V104 S&P GLOBAL INC | AT COST | 14,253 | 14,633 |
| 872590104 T-MOBILE US INC | AT COST | 16,391 | 16,446 |
| 88339J105 TRADE DESK INC | |||
| 90384S303 ULTA BEAUTY INC | AT COST | 21,368 | 33,276 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 126,546 | 114,128 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 14,494 | 8,583 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 26,314 | 24,405 |
| 949746101 WELLS FARGO CO | AT COST | 19,203 | 32,061 |
| 98419M100 XYLEM INC | |||
| 98980G102 ZSCALER INC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 26,087 | 25,338 |
| 149123101 CATERPILLAR INC DEL | AT COST | 15,224 | 24,061 |
| 166764100 CHEVRON CORP | AT COST | 13,152 | 15,546 |
| 26441C204 DUKE ENERGY CORP | AT COST | 18,722 | 18,050 |
| 291011104 EMERSON ELEC CO | AT COST | 15,528 | 15,926 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 41,366 | 41,605 |
| 478160104 JOHNSON & JOHNSON | AT COST | 16,810 | 19,660 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 11,992 | 9,749 |
| 761152107 RESMED INC | AT COST | 15,072 | 14,452 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 164,151 | 169,219 |
| 855244109 STARBUCKS CORP | AT COST | 7,151 | 7,074 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 17,470 | 17,876 |
| G5960L103 MEDTRONIC PLC | AT COST | 14,281 | 13,737 |
| N07059210 ASML HOLDING N V | AT COST | 19,583 | 25,677 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 23 |
| ROC ADJUSTMENT ON CY SALES | 80 |
| MUTUAL FUND TIMING ADJUSTMENT | 4,586 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 6,500 | 0 | 6,500 | |
| INVESTMENT EXPENSES - PROCEEDS | 84 | 84 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,500 |
| COST ADJUSTMENT ON UIT SALES | 63 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 900 | 900 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,749 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 442 | 442 | 0 |