| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 13,957 | 54,935 |
| 032095101 AMPHENOL CORP | AT COST | 9,720 | 54,056 |
| 060505104 BANK OF AMERICA CORP | AT COST | 12,256 | 24,860 |
| 11135F101 BROADCOM INC | AT COST | 11,441 | 103,830 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 840 | 8,623 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,529 | 66,463 |
| 464288687 ISHARES S&P US PREFE | AT COST | 24,074 | 21,672 |
| 67066G104 NVIDIA CORP | AT COST | 9,498 | 106,305 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 9,939 | 46,585 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 33,000 | 37,383 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 61,395 | 95,017 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 63,528 | 65,677 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 85,061 | 77,888 |
| 42809H107 HESS CORP | |||
| 464287176 ISHARES BARCLAYS TIP | |||
| 46434V613 ISHARES CORE TOTAL U | AT COST | 316,122 | 290,875 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,626 | 52,873 |
| 949746101 WELLS FARGO CO | AT COST | 26,168 | 61,326 |
| 996587887 JAMES M RAPP $5 250. | |||
| 037833100 APPLE INC | AT COST | 280 | 58,450 |
| 46187W107 INVITATION HOMES INC | |||
| 962879102 WHEATON PRECIOUS MET | AT COST | 16,375 | 40,074 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 103,523 | 150,370 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 62,201 | 58,433 |
| 91324P102 UNITEDHEALTH GROUP I | |||
| 98419M100 XYLEM INC | AT COST | 11,484 | 15,661 |
| 13321L108 CAMECO CORP | AT COST | 11,556 | 108,324 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 54,999 | 68,711 |
| 594918104 MICROSOFT CORP | AT COST | 33,578 | 104,462 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 239,927 | 231,217 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 7,817 | 29,712 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 105,568 | 153,248 |
| 464287507 ISHARES CORE S&P MID | AT COST | 12,259 | 57,750 |
| 02079K305 ALPHABET INC | AT COST | 20,027 | 115,810 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 63,865 | 96,655 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 42,000 | 44,628 |
| 36256V783 GMO RESOURCES FUND $ | |||
| 713448108 PEPSICO INC | |||
| 872590104 T-MOBILE US INC | AT COST | 21,779 | 29,441 |
| 438516106 HONEYWELL INTERNATIO | |||
| 166764100 CHEVRON CORP | AT COST | 16,213 | 33,530 |
| 929160109 VULCAN MATERIALS CO | AT COST | 14,467 | 24,244 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 14,147 | 16,753 |
| 464285204 ISHARES GOLD TRUST | AT COST | 33,575 | 81,170 |
| 020002101 ALLSTATE CORP | |||
| 478160104 JOHNSON & JOHNSON | |||
| 78409V104 S&P GLOBAL INC | |||
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 35,802 | 35,805 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 15,440 | 34,775 |
| 030420103 AMERICAN WATER WORKS | |||
| 229663109 CUBESMART | |||
| 337738108 FISERV INC | |||
| 36266G107 GE HEALTHCARE TECHNO | |||
| 47103U845 JANUS HENDERSON AAA | AT COST | 275,304 | 282,135 |
| 49177J102 KENVUE INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 69331C108 PG&E CORP | |||
| 98980G102 ZSCALER INC | AT COST | 19,868 | 23,167 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 11,114 | 39,381 |
| H8817H100 TRANSOCEAN LTD | |||
| 039483102 ARCHER DANIELS MIDLA | |||
| 37637K108 GITLAB INC | |||
| 532457108 LILLY ELI & CO | |||
| 186854204 CLIFFWATER CORP LEND | AT COST | 100,000 | 97,388 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 175,112 | 174,660 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 46 |
| ROC ADJUSTMENT ON CY SALES | 29 |
| PENDING REVERSAL ADJUSTMENT | 8,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 160 | 160 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 81 |
| RECOVERY OF GRANT PAID | 2,000 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 438 | 438 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 121 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,332 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 236 | 236 | 0 |