| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LARGE CAP CORE COMMON TRUST FU | ||
| MID CAP CORE COMMON TRUST FUND | ||
| SMALL CAP CORE COMMON TRUST FU | ||
| VANGUARD FTSE DEVELOPED MARKET | ||
| VANGUARD FTSE EMERGING MARKETS | ||
| ISHARES CORE U.S. AGGREGATE BO | ||
| VANGUARD TOTAL INTERNATL BOND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X419 GQG PART EMERG MKTS | AT COST | 59,260 | 63,243 |
| 02079K305 ALPHABET INC | AT COST | 28,902 | 47,889 |
| 023135106 AMAZON COM INC | AT COST | 24,256 | 26,544 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 13,728 | 17,388 |
| 037833100 APPLE INC | AT COST | 19,796 | 22,836 |
| 060505104 BANK OF AMERICA CORP | AT COST | 22,300 | 27,665 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 22,736 | 22,784 |
| 11135F101 BROADCOM INC | AT COST | 14,773 | 25,265 |
| 13321L108 CAMECO CORP | AT COST | 11,905 | 27,356 |
| 149123101 CATERPILLAR INC DEL | AT COST | 10,000 | 16,040 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 13,977 | 16,911 |
| 166764100 CHEVRON CORP | AT COST | 9,339 | 10,211 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 6,313 | 5,174 |
| 26441C204 DUKE ENERGY CORP | AT COST | 12,117 | 11,604 |
| 268150109 DYNATRACE INC | AT COST | 11,713 | 8,885 |
| 291011104 EMERSON ELEC CO | AT COST | 10,048 | 10,485 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 26,962 | 27,541 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 10,546 | 14,881 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 18,692 | 23,219 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 7,687 | 7,464 |
| 37637K108 GITLAB INC | AT COST | 14,502 | 8,557 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 91,353 | 106,442 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 85,936 | 87,734 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 12,541 | 12,486 |
| 452327109 ILLUMINA INC | AT COST | 12,394 | 17,575 |
| 464285204 ISHARES GOLD TRUST | AT COST | 16,040 | 23,783 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 16,615 | 16,706 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 62,833 | 74,242 |
| 478160104 JOHNSON & JOHNSON | AT COST | 8,316 | 9,727 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 85,738 | 87,493 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 26,104 | 29,113 |
| 589509207 MERGER FUND $0.156 | AT COST | 27,064 | 26,521 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 68,054 | 69,650 |
| 594918104 MICROSOFT CORP | AT COST | 40,840 | 50,296 |
| 651639106 NEWMONT MINING CORP | AT COST | 9,084 | 20,969 |
| 67066G104 NVIDIA CORP | AT COST | 32,532 | 50,915 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 7,580 | 6,539 |
| 713448108 PEPSICO INC | AT COST | 13,204 | 12,630 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 13,313 | 14,110 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 86,699 | 88,097 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 77,269 | 72,857 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 40,843 | 49,979 |
| 761152107 RESMED INC | AT COST | 10,011 | 9,635 |
| 78409V104 S&P GLOBAL INC | AT COST | 10,545 | 10,452 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 104,205 | 107,371 |
| 872590104 T-MOBILE US INC | AT COST | 12,769 | 9,746 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 12,952 | 13,279 |
| 90384S303 ULTA BEAUTY INC | AT COST | 12,816 | 21,780 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 80,935 | 76,791 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 9,076 | 5,942 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 48,251 | 86,271 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 16,237 | 16,298 |
| 949746101 WELLS FARGO CO | AT COST | 17,533 | 21,809 |
| 98980G102 ZSCALER INC | AT COST | 6,171 | 7,422 |
| H8817H100 TRANSOCEAN LTD | AT COST | 13,127 | 17,036 |
| N07059210 ASML HOLDING N V | AT COST | 13,150 | 17,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,627 | 2,627 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALE | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 9 | 9 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 48 | 48 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 39 |
| COST ADJUSTMENT | 1,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 617 | 617 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 310 | 310 | 0 |