| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74460D109 PUBLIC STORAGE | AT COST | 30,215 | 35,033 |
| 9983193H8 PARADIGM MASTER FUND | |||
| 00206R102 AT&T INC | AT COST | 10,692 | 10,706 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 20,419 | 53,568 |
| 20030N101 COMCAST CORP | AT COST | 25,673 | 26,901 |
| 20825C104 CONOCOPHILLIPS | AT COST | 30,002 | 46,805 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 12,813 | 181,954 |
| 254687106 WALT DISNEY CO | AT COST | 44,928 | 51,197 |
| 437076102 HOME DEPOT INC | AT COST | 15,156 | 64,347 |
| 458140100 INTEL CORP | AT COST | 35,959 | 40,590 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 30,653 | 74,053 |
| 464286665 ISHARES MSCI PAC EX- | AT COST | 47,420 | 50,470 |
| 464287226 ISHARES CORE US AGGR | AT COST | 307,252 | 285,557 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 262,169 | 374,517 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 58,539 | 126,945 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 84,855 | 295,231 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 299,858 | 280,607 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 287,472 | 287,932 |
| 478160104 JOHNSON & JOHNSON | AT COST | 28,635 | 95,404 |
| 654106103 NIKE INC | AT COST | 18,429 | 25,484 |
| 68389X105 ORACLE CORP | AT COST | 12,408 | 103,887 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 43,666 | 100,317 |
| 747525103 QUALCOMM INC | AT COST | 35,513 | 111,183 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 28,714 | 148,351 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 244,726 | 322,829 |
| 92826C839 VISA INC | AT COST | 7,499 | 131,516 |
| 949746101 WELLS FARGO CO | AT COST | 28,941 | 95,530 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 50,000 | 80,278 |
| 58933Y105 MERCK & CO INC | AT COST | 26,729 | 57,893 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 130,074 | 120,872 |
| 617446448 MORGAN STANLEY | AT COST | 30,573 | 150,901 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 180,651 | 162,826 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 100,546 | 96,721 |
| 88579Y101 3M CO | AT COST | 16,484 | 40,025 |
| 037833100 APPLE INC | AT COST | 5,855 | 216,129 |
| 30231G102 EXXON MOBIL CORP | AT COST | 41,154 | 66,187 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 77,382 | 191,822 |
| 78468R200 SPDR BLMBG BARCLAYS | AT COST | 100,147 | 100,180 |
| 594918104 MICROSOFT CORP | AT COST | 16,714 | 185,226 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 19,873 | 91,700 |
| 33939L837 FLEXSHARES INT QUALI | AT COST | 94,560 | 121,600 |
| 74144T108 T ROWE PRICE GROUP I | AT COST | 28,756 | 38,085 |
| 023608102 AMEREN CORP | AT COST | 25,033 | 64,909 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 28,549 | 40,730 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 21,433 | 161,110 |
| 00287Y109 ABBVIE INC | AT COST | 35,474 | 142,806 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 450,094 | 420,089 |
| 02079K305 ALPHABET INC | AT COST | 22,413 | 252,591 |
| 008882532 INVESCO INTERNATIONA | AT COST | 87,569 | 65,388 |
| 49177J102 KENVUE INC | AT COST | 8,630 | 19,251 |
| 197199128 COLUMBIA ACORN INTER | AT COST | 100,099 | 57,456 |
| Description | Amount |
|---|---|
| PENDING REVERSAL ADJ | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,400 | 0 | 1,400 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,286 | 1,286 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,168 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,016 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,007 | 1,007 | 0 |