| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,699 | 2,350 | 0 | 2,349 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS US SMALL CAP VALUE ETF | 218,793 | 231,087 |
| DODGE & COX INCOME CL I | 868,070 | 909,237 |
| ETF SER SOLUTIONS DISTILLATE | 262,336 | 275,358 |
| JPMORGAN CORE BOND CLASS I | 839,073 | 864,118 |
| LISTED FD TR HORIZON KINETICS | 38,580 | 38,680 |
| VANGUARD INDEX FDS VANGUARD TOTAL STK | 1,899,792 | 1,912,045 |
| VANGUARD INFLATION PROCTED SEC ADM CL | 19,500 | 18,986 |
| LISTED FD TR HORIZON KINETICS | 191,772 | 205,050 |
| VANGUARD INDEX FDS VANGUARD TOTAL STK | 335,394 | 515,981 |
| GMO MULTI ASSET CREDIT FUND CLASS I | 28,400 | 27,734 |
| GMO MULTI ASSET CREDIT FUND CLASS I | 199,674 | 198,151 |
| VANGUARD INFLATION PROCTED SEC ADM CL | 212,023 | 206,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL A | 120,278 | 635,077 |
| APPLE INC | 100,256 | 362,156 |
| AQR EQUITY MARKET NEUTRAL FD CL I | 385,000 | 380,747 |
| BAILLIE GIFFORD EMERG MRKTS EQ INSTL | 213,907 | 231,540 |
| CAUSEWAY INTERNATNAL VALUE INSTL | 69,226 | 101,866 |
| CAUSEWAY INTERNATNAL VALUE INSTL | 542,500 | 521,636 |
| CSX CORP COM USD1 | 122,264 | 231,487 |
| DFA US LARGE CAP VALUE PRTF INSTL | 339,252 | 359,682 |
| EFFICIENT ENHANCED MULTI ASSET FD I | 389,359 | 390,895 |
| GMO ALTERNATIVE ALLOCATION FD I | 366,974 | 372,458 |
| GMO RESOURCES FUND I | 205,258 | 205,050 |
| GMO RESOURCES FUND I | 33,500 | 32,376 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 79,651 | 99,758 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 506,321 | 490,521 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL | 235,429 | 217,884 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL | 46,741 | 59,118 |
| LAZARD GLOBAL LISTED INFRASTRUCTE INSTL | 197,090 | 200,605 |
| MCDONALD S CORP | 162,148 | 225,555 |
| PZENA EMERGING MRKTS FOCUSED VAL INSTL | 33,823 | 47,999 |
| POLAR CAPITAL INTL SMALL COMPANY | 28,893 | 29,627 |
| PZENA INTERNATIONAL SMALL CAP VALUE FD I | 145,700 | 147,603 |
| PZENA EMERGING MRKTS FOCUSED VAL INSTL | 196,800 | 197,100 |
| BAILLIE GIFFORD EMERG MRKTS EQ INSTL | 25,992 | 26,704 |
| POLAR CAPITAL INTL SMALL COMPANY | 163,200 | 150,269 |
| LAZARD GLOBAL LISTED INFRASTRUCTE INSTL | 38,600 | 38,305 |
| PZENA INTERNATIONAL SMALL CAP VALUE FD I | 28,546 | 35,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 130 | 65 | 0 | 65 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,053,261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 22 | 22 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY ACCOUNT FEES | 19,160 | 19,160 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID - OXFORD 9135 | 5,928 | 5,928 | 0 | 0 |
| 990PF TAX | 30,111 | 0 | 0 | 0 |