| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | |||
| 023135106 AMAZON COM INC | AT COST | 4,096 | 25,159 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 12,470 | 24,200 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 411 | 4,312 |
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 458140100 INTEL CORP | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 5,746 | 31,247 |
| 464288646 ISHARES SHORT-TERM C | |||
| 57060D108 MARKETAXESS HOLDINGS | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 74340W103 PROLOGIS INC | |||
| 760759100 REPUBLIC SERVICES IN | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 27,076 | 36,295 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 44,600 | 64,969 |
| 037833100 APPLE INC | AT COST | 269 | 20,390 |
| 690742101 OWENS CORNING INC | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 2,186 | 23,844 |
| 594918104 MICROSOFT CORP | AT COST | 2,731 | 47,878 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,165 | 13,517 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 81181C104 SEAGEN INC | |||
| 98978V103 ZOETIS INC | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 100,921 | 99,669 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 68,304 | 103,038 |
| 65339F101 NEXTERA ENERGY INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 02079K305 ALPHABET INC | AT COST | 986 | 38,812 |
| 09260B747 BLACKROCK FLOATING R | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 4,560 | 14,170 |
| 464287176 ISHARES BARCLAYS TIP | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 11,968 | 59,730 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 38,554 | 47,753 |
| 701094104 PARKER HANNIFIN CORP | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 962879102 WHEATON PRECIOUS MET | |||
| 19764F755 COLUMBIA MORTGAGE OP | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 024525719 AMERICAN BEACON FRON | AT COST | 12,258 | 12,861 |
| 57636Q104 MASTERCARD INC | |||
| 58933Y105 MERCK & CO INC | |||
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 11135F101 BROADCOM INC | AT COST | 3,040 | 23,881 |
| 25746U109 DOMINION ENERGY INC | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 196,848 | 194,671 |
| 38246G108 GOODRX HOLDINGS INC | |||
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 500754106 KRAFT HEINZ CO | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 26,580 | 29,849 |
| 824348106 SHERWIN WILLIAMS CO | |||
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 28,434 | 27,293 |
| 13321L108 CAMECO CORP | AT COST | 3,220 | 24,611 |
| 231021106 CUMMINS INC | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 69,414 | 100,132 |
| 464285204 ISHARES GOLD TRUST | AT COST | 13,415 | 31,494 |
| 67066G104 NVIDIA CORP | AT COST | 8,090 | 45,320 |
| 98419M100 XYLEM INC | |||
| 949746101 WELLS FARGO CO | AT COST | 7,532 | 11,836 |
| 23331A109 D R HORTON INC | |||
| 46187W107 INVITATION HOMES INC | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,024 | 1,981 |
| 955306105 WEST PHARMACEUTICAL | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 42809H107 HESS CORP | |||
| 36256V783 GMO RESOURCES FUND $ | |||
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 32,222 | 33,908 |
| 92338C103 VERALTO CORP | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 43,494 | 42,892 |
| 020002101 ALLSTATE CORP | |||
| 025816109 AMERICAN EXPRESS CO | AT COST | 12,274 | 15,908 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 10,923 | 12,786 |
| 19766J383 COLUMBIA MORTGAGE OP | AT COST | 26,832 | 27,416 |
| 229663109 CUBESMART | |||
| 268150109 DYNATRACE INC | AT COST | 9,209 | 7,238 |
| 337738108 FISERV INC | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 3,034 | 3,363 |
| 37637K108 GITLAB INC | AT COST | 6,854 | 5,029 |
| 42250P103 HEALTHPEAK PROPERTIE | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 12,064 | 11,900 |
| 452327109 ILLUMINA INC | AT COST | 3,001 | 4,459 |
| 464287200 ISHARES CORE S&P 500 | |||
| 464288638 ISHARES INTERMEDIATE | AT COST | 97,062 | 99,409 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 81,718 | 81,484 |
| 49177J102 KENVUE INC | |||
| 516544103 LANTHEUS HOLDINGS IN | |||
| 52472T718 BRANDYWINEGLOBAL HIG | AT COST | 27,636 | 27,149 |
| 532457108 LILLY ELI & CO | |||
| 550021109 LULULEMON ATHLETICA | |||
| 651639106 NEWMONT MINING CORP | AT COST | 9,261 | 19,171 |
| 713448108 PEPSICO INC | AT COST | 6,356 | 5,310 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 35,638 | 44,705 |
| 872590104 T-MOBILE US INC | AT COST | 8,974 | 9,137 |
| 88339J105 TRADE DESK INC | |||
| 90384S303 ULTA BEAUTY INC | AT COST | 9,503 | 15,125 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 63,777 | 65,698 |
| 98980G102 ZSCALER INC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 4,184 | 5,386 |
| 149123101 CATERPILLAR INC DEL | AT COST | 9,447 | 14,895 |
| 166764100 CHEVRON CORP | AT COST | 7,462 | 11,278 |
| 26441C204 DUKE ENERGY CORP | AT COST | 10,713 | 10,432 |
| 291011104 EMERSON ELEC CO | AT COST | 9,484 | 9,821 |
| 464287309 ISHARES S&P 500/BARR | AT COST | 91,436 | 110,811 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,418 | 21,291 |
| 478160104 JOHNSON & JOHNSON | AT COST | 5,108 | 6,002 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 4,713 | 3,094 |
| 761152107 RESMED INC | AT COST | 9,333 | 8,912 |
| 78409V104 S&P GLOBAL INC | AT COST | 7,911 | 8,361 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 115,136 | 118,826 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 10,215 | 10,215 |
| G5960L103 MEDTRONIC PLC | AT COST | 7,255 | 6,916 |
| N07059210 ASML HOLDING N V | AT COST | 7,738 | 10,699 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 11 |
| COST BASIS ADJUSTMENT | 43 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 65 | 65 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 454 | 454 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,716 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,732 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 240 | 240 | 0 |