| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 9,746 | 9,746 | ||
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0159 JPMORGAN MTG-BACKED | ||
| 592905509 METWEST TOTAL RETURN | 574,502 | 520,335 |
| 97181C811 WILMINGTON BROAD MAR | 908,159 | 876,594 |
| 024524282 AMERICAN BEACON SIM | 44,860 | 48,665 |
| 46654Q575 JPMORGAN MORTGAGE-BA | 174,271 | 175,493 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 47,630 | 61,560 |
| 19766P868 COLUMBIA OVERSEAS VA | 176,698 | 260,776 |
| 411512478 HARBOR LG-CAP VALUE | ||
| 45775L408 T ROWE PRICE LG-CAP | 94,695 | 148,674 |
| 461418444 WCM FOCUSED INT'L GR | 186,586 | 226,044 |
| 464287598 ISHARES RUSSELL 1000 | 240,776 | 303,941 |
| 464287614 ISHARES RUSSELL 1000 | 115,497 | 276,407 |
| 46432F339 ISHARES MSCI USA QUA | 122,295 | 245,892 |
| 46432F842 ISHARES CORE MSCI EA | 9,087 | 17,445 |
| 46434G103 ISHARES CORE MSCI EM | 35,218 | 47,659 |
| 97181C415 WILMINGTON LARGE-CAP | 303,689 | 464,608 |
| 97181C431 WILMINGTON REAL ASSE | 129,428 | 138,905 |
| 97181C787 WILMINGTON INTERNATI | 193,011 | 288,774 |
| 464287630 ISHARES RUSSELL 2000 | 61,480 | 71,397 |
| 056823396 BAILLIE GIFFORD EMER | 68,189 | 89,206 |
| 14064D774 FT BHVRL SM CAP GRW- | 50,261 | 63,190 |
| 00770X675 PZENA EMERG MKTS VAL | 34,986 | 45,279 |
| 56065F282 NYLI PINESTONE US EQ | 130,491 | 146,524 |
| 87283Q503 T ROWE PRICE US EQUI | 209,767 | 235,333 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 9,222 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 8,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,505 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 3,176 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,521 | 1,521 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 521 | 521 | 0 |