| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,560 | 1,560 | 0 | |
| AUDIT FEES | 6,500 | 6,500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 16,389 | 29,715 | 29,715 |
| TENANT DEPOSITS | 808 | 817 | 817 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 4,350 | 4,350 | 0 | |
| RESIDENT MANAGER COMPENSATION | 9,150 | 9,150 | 0 | |
| WORKERS COMPENSATION | 2,033 | 2,033 | 0 | |
| R & M COMPENSATION | 13,292 | 13,292 | 0 | |
| MANAGEMENT FEE | 8,880 | 8,880 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSE | 3,732 | 3,732 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSE | 2,575 | 2,575 | 0 | |
| OFFICE EXPENSE | 6,900 | 6,900 | 0 | |
| TELEPHONE | 16,747 | 16,747 | 0 | |
| COMPENSATION RELATED BENEFITS | 1,494 | 1,494 | 0 | |
| PAYROLL TAXES | 1,986 | 1,986 | 0 | |
| MANAGEMENT CONSULANTS | 1,306 | 1,306 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST - MORTGAGE | 3,399 | 778 |
| TENANT SECURITY DEPOSITS | 808 | 817 |
| PREPAID REVENUE | 0 | 582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,043 | 2,043 | 0 |