| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 8,000 | 8,000 | 0 | |
| ACCOUNTING FEES | 1,872 | 1,872 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 289,112 | 243,539 | 243,539 |
| DEPOSITS HELD IN TRUST | 3,461 | 5,039 | 5,039 |
| RIGHT OF USE ASSET | 203,344 | 188,505 | 188,505 |
| DUE FROM GLENDALE HOUSING FOUNDATION | 354 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 5,219 | 5,219 | 0 | |
| RESIDENT MANAGER COMPENSATION | 22,518 | 22,518 | 0 | |
| OFFICE EXPENSE | 2,621 | 2,621 | 0 | |
| MANAGEMENT FEES | 9,648 | 9,648 | 0 | |
| PAYROLL TAXES | 2,083 | 2,083 | 0 | |
| WORKERS COMPENSATION | 300 | 300 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSE | 2,575 | 2,575 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 23,552 | 23,552 | 0 | |
| TELEPHONE | 11,649 | 11,649 | 0 | |
| COMPENSATION RELATED BENEFITS | 798 | 798 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 3,461 | 5,039 |
| PREPAID REVENUE | 138 | 683 |
| LEASE LIABILITY | 203,344 | 188,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT CONSULTANTS | 1,306 | 1,306 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,674 | 1,674 | 0 |