| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 936 | 936 | 0 | |
| AUDIT FEE | 6,500 | 6,500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 1,951 | 1,973 | 1,973 |
| REPLACEMENT RESERVES | 30,586 | 31,740 | 31,740 |
| RESIDUAL RECEIPTS | 1,546 | 1,563 | 1,563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 2,610 | 2,610 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSE | 6,348 | 6,348 | 0 | |
| MANAGEMENT FEE | 6,780 | 6,780 | 0 | |
| RESIDENT MANAGER COMPENSATION | 10,228 | 10,228 | 0 | |
| PAYROLL TAXES | 957 | 957 | 0 | |
| WORKERS COMPENSATION | 125 | 125 | 0 | |
| COMPENSATION RELATED BENEFITS | 642 | 642 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSE | 2,550 | 2,550 | 0 | |
| OFFICE EXPENSE | 21 | 21 | 0 | |
| MANAGEMENT CONSULTANTS | 1,306 | 1,306 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 1,951 | 1,973 |
| 0 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,895 | 4,895 | 0 |