| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,000 | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSPRING CORE BOND FUND-R6 | 730,000 | 625,954 |
| BAIRD AGGREGATE BOND FUND IS | 729,915 | 659,055 |
| COMMERCE BOND FUND #333 | 1,700,000 | 1,531,766 |
| DODGE & COX INCOME FD | 730,000 | 683,212 |
| VANGUARD INTM TERM INV G-ADM | 980,000 | 875,140 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 233,223 | 174,995 |
| ALPHABET INC CL A | 259,185 | 1,721,500 |
| AMAZON COM INC | 197,362 | 923,280 |
| AMGEN INC | 157,725 | 163,655 |
| APPLE INC | 127,621 | 1,495,230 |
| BROADCOM INC | 324,537 | 605,675 |
| BROADRIDGE FINANCIAL SOL | 141,655 | 223,170 |
| CAUSEWAY EMERGING MARKETS-IS | 193,484 | 250,524 |
| CENTENE CORPORATION | 372,785 | 457,230 |
| CHUBB LTD | 108,797 | 156,060 |
| CLEARBRIDGE SMALL CAP GR IS | 80,751 | 106,017 |
| COMMERCE MIDCAP GROWTH FUND | 167,294 | 157,335 |
| CORPAY INC | 126,018 | 150,465 |
| DISNEY WALT CO | 173,570 | 113,770 |
| EMERSON ELECTRIC CO | 68,090 | 132,720 |
| GILEAD SCIENCES INC | 64,000 | 98,192 |
| HOME DEPOT INC | 156,981 | 206,460 |
| HONEYWELL INTL, INC | 120,312 | 117,054 |
| IQVIA HOLDINGS INC | 163,876 | 169,058 |
| ISHARES BIOTECHNOLOGY ETF | 178,981 | 286,909 |
| ISHARES GOLD TRUST | 303,626 | 1,014,625 |
| ISHARES RUSSELL 2000 GROWTH ETF | 407,537 | 452,214 |
| ISHARES RUSSELL 2000 VALUE ETF | 255,050 | 453,025 |
| ISHARES RUSSELL MIDCAP ETF | 1,381,593 | 2,503,020 |
| ISHARES RUSSELL MIDCAP VALUE ETF | 203,394 | 205,410 |
| ISHARES RUSSELL MIDCAP VALUE ETF | 337,079 | 564,200 |
| JOHNSON AND JOHNSON | 102,955 | 206,950 |
| JP MORGAN CHASE & CO | 171,848 | 966,660 |
| ELI LILLY & CO | 144,548 | 214,936 |
| LOCKHEED MARTIN CORP | 186,933 | 314,386 |
| MERCK & CO INC | 109,787 | 210,520 |
| META PLATFORMS, INC | 280,622 | 396,054 |
| MFS RESEARCH INTERNAT R6 | 832,881 | 1,181,147 |
| MICROSOFT CORP | 144,375 | 1,692,670 |
| MORGAN STANLEY, DEAN WITTER & CO. | 172,987 | 355,060 |
| NASDAQ INC | 87,403 | 339,955 |
| NESTLE S A ADR REG | 192,613 | 248,470 |
| NETFLIX.COM INC | 237,150 | 187,520 |
| NEXTERA ENERGY INC | 164,936 | 240,840 |
| NORTHROP GRUMMAN CORP | 68,255 | 313,616 |
| NVENT ELECTRIC PLC ADR | 146,925 | 152,955 |
| NVIDIA CORP | 123,354 | 1,585,250 |
| PALO ALTO NETWORKS INC | 201,946 | 184,200 |
| PEPSICO INC | 132,109 | 215,280 |
| PROCTER & GAMBLE CO | 104,059 | 186,303 |
| PROLOGIS INC | 231,360 | 191,490 |
| REGAL REXNORD CORPORATION | 61,416 | 84,192 |
| ROCKWELL AUTOMATION INC | 141,312 | 194,535 |
| SALESFORCE INC | 239,334 | 238,419 |
| SERVICENOW INC | 180,554 | 153,190 |
| SOLSTICE ADVANCED MATL | 7,425 | 7,287 |
| STATE ST MAT SELECT SECTOR SPDR ETF | 164,738 | 226,750 |
| STRYKER CORP | 163,709 | 246,029 |
| T ROWE PR NEW HORIZONS-I | 202,118 | 226,709 |
| T ROWE PR OVERSEAS STOCK-I | 513,989 | 848,137 |
| T-MOBILE US INC | 176,842 | 304,560 |
| THERMO FISHER CORP | 204,270 | 202,808 |
| UNION PACIFIC CORP | 101,510 | 231,320 |
| VANGUARD FTSE DEVELOPED MARKETS | 559,898 | 812,110 |
| VANGUARD FTSE EMERGING MARKETS-ETF | 435,200 | 537,600 |
| VANGUARD REAL ESTATE ETF | 321,501 | 265,470 |
| VEEVA SYSTEMS INC-CLASS A | 130,837 | 133,938 |
| VISA INC CLASS A SHARES | 66,503 | 438,388 |
| WALMART INC | 159,603 | 378,794 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED IN 2025 | 21,011 |
| BASIS ADJUSTMENT - RETURN OF CAPITAL | 3,591 |
| PRIOR PERIOD ADJUSTMENT | 4,277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMERICAN DEPOSITARY RECEIPT FEES | 69 | 0 | 0 | |
| FILING FEES | 74 | 0 | 0 |
| Description | Amount |
|---|---|
| 2025 INCOME POSTED IN 2026 | 18,665 |
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 110,533 | 88,426 | 22,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,380 | 1,380 | 0 | |
| FEDERAL EXCISE TAXES | 48,095 | 0 | 0 |