| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 7,684 | 7,324 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 84,166 | 145,658 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,433 | 8,513 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 3,757 | 4,285 |
| 256210105 DODGE & COX INCOME F | AT COST | 7,324 | 7,431 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 4,118 | 3,928 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 6,590 | 9,440 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 14,540 | 18,895 |
| 057071805 BAIRD FDS INC INTER | AT COST | 34,105 | 35,700 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 12,624 | 12,888 |
| 192476505 COHEN & STEERS REALT | AT COST | 5,837 | 5,835 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 12,852 | 10,454 |
| 256206103 DODGE & COX INTL STO | AT COST | 7,992 | 9,610 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 6,130 | 6,452 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 7,039 | 7,256 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 5,191 | 6,197 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,937 | 12,032 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 7,858 | 8,800 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 13,610 | 14,107 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 12,698 | 10,963 |
| 256219106 DODGE & COX STK FD | AT COST | 30,576 | 29,509 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 31,724 | 27,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 13 | 13 |
| Description | Amount |
|---|---|
| ERRONEOUS TRANSFER - RETURNED 2026 | 6,000 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 267 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 464 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 82 | 82 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |