| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 8,262 | 4,131 | 4,131 | 4,131 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2014-08-29 | 282 | 282 | S/L | 3.0000 | ||||
| EQUIPMENT | 2014-09-09 | 414 | 414 | S/L | 3.0000 | ||||
| EQUIPMENT | 2014-11-18 | 400 | 400 | S/L | 3.0000 | ||||
| FURNITURE | 2014-08-12 | 1,618 | 1,618 | S/L | 5.0000 | ||||
| FURNITURE | 2014-10-21 | 218 | 218 | S/L | 5.0000 | ||||
| EQUIPMENT | 2015-03-02 | 409 | 409 | S/L | 3.0000 | ||||
| EQUIPMENT | 2015-10-30 | 463 | 463 | S/L | 3.0000 | ||||
| EQUIPMENT | 2015-12-22 | 760 | 760 | S/L | 3.0000 | ||||
| FURNITURE | 2016-06-07 | 456 | 456 | S/L | 5.0000 | ||||
| EQUIPMENT | 2016-04-28 | 945 | 945 | S/L | 7.0000 | ||||
| EQUIPMENT | 2016-05-06 | 1,990 | 1,990 | S/L | 7.0000 | ||||
| EQUIPMENT | 2016-06-20 | 610 | 610 | S/L | 7.0000 | ||||
| EQUIPMENT | 2016-08-25 | 201 | 201 | S/L | 7.0000 | ||||
| EQUIPMENT | 2016-11-16 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| EQUIPMENT | 2017-01-01 | 892 | 892 | S/L | 7.0000 | ||||
| EQUIPMENT | 2018-07-01 | 5,329 | 5,329 | S/L | 7.0000 | ||||
| EQUIPMENT | 2020-07-07 | 1,642 | 1,642 | S/L | 7.0000 | ||||
| FURNITURE | 2021-01-31 | 560 | 560 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2025-02-07 | 5,660 | 200DB | 5.0000 | 5,660 | 5,660 | |||
| OFFICE EQUIPMENT | 2025-05-13 | 6,531 | 200DB | 5.0000 | 6,531 | 6,531 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH EQUITIES | 903,017 | 903,017 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH MUTUAL/CLOSE END FUNDS | AT COST | 721,657 | 721,657 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 30,981 | 30,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 8,364 | 8,364 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 9,145 | 9,145 | 9,145 |
| WARDROBE | 80,000 | 80,000 | 80,000 |
| COPYRIGHT | 715 | 1,300 | 1,300 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 7,363 |
| NET CHANGE IN UNREALIZED APPRECIATION (NET OF TAX) | 813,761 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING AND PROMOTION | 31,733 | 31,733 | ||
| BANK SERVICE CHARGES | 520 | 520 | ||
| CONTRACT LABOR | 112,404 | 112,404 | ||
| DANCERS EXPENSE | 81,712 | 81,712 | ||
| DUES AND SUBSCRIPTIONS | 375 | 375 | ||
| EQUIPMENT RENTAL | 1,200 | 1,200 | ||
| INSURANCE EXPENSE | 26,364 | 26,364 | ||
| MEALS | 137 | 137 | ||
| MEDICAL EXPENSE | 1,562 | 1,562 | ||
| OFFICE EXPENSE | 4,873 | 4,882 | ||
| OFFICE SUPPLIES | 291 | 291 | ||
| PHYSICAL THERAPY | 4,900 | 4,900 | ||
| POSTAGE & DELIVERY | 6,372 | 6,372 | ||
| PRINTING | 647 | 647 | ||
| RESEARCH AND REFERENCE | 720 | 720 | ||
| SOFTWARE | 1,343 | 1,343 | ||
| STUDIO AND THEATRE RENTAL | 823 | 823 | ||
| SUPPLIES | 1,452 | 1,452 | ||
| TELEPHONE | 2,821 | 2,821 | ||
| UTILITIES | 1,695 | 1,695 | ||
| WARDROBE | 3,740 | 3,740 | ||
| WEBSITE | 1,241 | 1,241 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BALLET PERFORMANCES | 28,069 | 28,069 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFFERRED FEDERAL EXCISE TAX | 14,879 | 14,879 |
| AMERICAN EXPRESS 41005 | 3,366 | |
| AMEX DELTA SKY MILES 91008 | 837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,249 | 4,249 | ||
| INVESTMENT MANAGEMENT FEES | 25,886 | 25,886 | 25,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 289 | 289 | ||
| NYS | 300 | 300 | ||
| PAYROLL TAXES | 17,156 | 17,156 |