| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,600 | 1,600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FT UNIT 11318 VEST LARGE CAP BUFFERE | 2024-03 | PURCHASE | 2025-06 | 2,923 | 2,516 | 407 | ||||
| ISHARES TR MSCI USA MIN VOL | 2023-07 | PURCHASE | 2025-02 | 18,541 | 14,783 | 3,758 | ||||
| UNITED BANKERS BK BLOOMINGTON CD | 2023-03 | PURCHASE | 2025-03 | 40,000 | 40,000 | |||||
| VANGUARD MID-CAP INDEX FUND | 2021-08 | PURCHASE | 2025-02 | 6,849 | 5,988 | 861 | ||||
| VANGUARD SMALL-CAP INDEX FUND | 2021-08 | PURCHASE | 2025-02 | 4,880 | 4,316 | 564 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAL VERT INT EQUITY CLASS I | AT COST | 5,853 | 5,714 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 43,592 | 52,820 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 30,743 | 38,950 |
| FIDELITY US BOND INDEX FUND | AT COST | 44,000 | 45,023 |
| UNITED BANKERS BK BLOOMINGTON CD | AT COST | ||
| ISHARES TR MSCI USA MIN VOL | AT COST | 97,195 | 123,067 |
| FIDELITY ADVISOR BALANCED CL Z | AT COST | 76,000 | 83,171 |
| FL UNIT 11318 VEST LARGE CAP BUFFERE | AT COST | ||
| NEXPOINT MERGER ARBITRAGE CL Z | AT COST | 40,000 | 40,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT ADV FEES | 4,002 | 4,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC | 35 | 35 | ||
| EXCISE TAX | 67 | 67 | ||
| FOREIGN TAX PAID | 14 | 14 |