| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,412 | 5,206 | 5,206 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH PORTFOLIO EQUITIES | 1,467,862 | 4,376,574 |
| JP MORGAN 5004- VARIOUS PORTFOLIO EQUITIES | 9,719,150 | 14,905,324 |
| JP MORGAN 1003- VARIOUS PORTFOLIO EQUITIES | 126,459 | 5,019,396 |
| BBH - VARIOUS PORTFOLIO EQUITIES | 2,990,389 | 3,414,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BBH WEALTH STARTEGIES LLC - ALTAROCK PARTNERS SERIES | AT COST | 74,538 | 587,644 |
| INVESTMENT IN BBH WEALTH STARTEGIES LLC - SELECT EQUITY SERIES | AT COST | 319,318 | 348,633 |
| INVESTMENT IN BBH WEALTH STARTEGIES LLC - TRINITY INTERNATIONAL PARTNERS SER | AT COST | 181,723 | 211,823 |
| INVESTMENT IN BBH WEALTH STARTEGIES LLC - VALLEY FORGE LARGE CAP EQUITY SERI | AT COST | 221,057 | 396,896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 56,000 | 28,000 | 28,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON DONATED STOCK | 0 | 42,510 | 0 |
| Description | Amount |
|---|---|
| DIFFERENCE IN PARTNERSHIP REPORTING, TIMING ADJUSTMENTS, & UNREALIZED GAINS | 928,111 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ALTAROCK PARTNERS SERIES | 69,675 | 69,675 | 69,675 |
| K-1 SELECT EQUITY SERIES | 33,401 | 33,401 | 33,401 |
| K-1 TRINITY STREET INTERNATIONAL PARTNER SERIES | 20,490 | 20,490 | 20,490 |
| K-1 VALLEY FORGE LARGE CAP EQUITY SERIES | -1,985 | -1,985 | -1,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 52,567 | 52,567 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,085 | 5,085 | 0 | |
| 2025 FEDERAL ESTIMATED TAXES | 22,000 | 22,000 | 0 |