| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,500 | 4,750 | 4,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURE | 2001-09-08 | 7,108 | 7,108 | SL | 7.000000000000 | 0 | 0 | ||
| RUG | 2001-09-08 | 9,080 | 9,080 | SL | 7.000000000000 | 0 | 0 | ||
| LANDSCAPING | 2001-11-01 | 5,000 | 5,000 | SL | 15.000000000000 | 0 | 0 | ||
| LAND | 2001-09-08 | 23,000 | L | 0 | 0 | ||||
| PORTAITS | 2002-04-25 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2002-08-30 | 1,915 | 1,915 | SL | 5.000000000000 | 0 | 0 | ||
| LAWN | 2002-08-23 | 1,784 | 1,784 | SL | 15.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2003-03-20 | 22,062 | 12,626 | SL | 39.000000000000 | 548 | 0 | ||
| BOOKCASE AND COMPUTER DESK | 2003-12-05 | 588 | 588 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2003-07-01 | 14,450 | 7,931 | SL | 39.000000000000 | 371 | 0 | ||
| ARCHITECT FEES | 2004-01-01 | 1,000 | 541 | SL | 39.000000000000 | 26 | 0 | ||
| PRINTER AND CARTRIDGES | 2004-11-08 | 325 | 325 | SL | 5.000000000000 | 0 | 0 | ||
| COAT RACK | 2004-01-07 | 317 | 317 | SL | 7.000000000000 | 0 | 0 | ||
| TV/VCR | 2004-04-05 | 180 | 180 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2001-09-08 | 611,504 | 365,860 | SL | 39.000000000000 | 15,680 | 0 | ||
| COPY MACHINE | 2011-01-07 | 2,400 | 2,400 | SL | 5.000000000000 | 0 | 0 | ||
| 2 COMPUTERS | 2011-07-14 | 1,514 | 1,514 | SL | 5.000000000000 | 0 | 0 | ||
| TABLET | 2012-12-14 | 565 | 565 | SL | 5.000000000000 | 0 | 0 | ||
| NEW SIGN | 2016-08-01 | 4,730 | 4,730 | SL | 7.000000000000 | 0 | 0 | ||
| HVAC SYSTEM | 2016-10-19 | 10,500 | 2,197 | SL | 39.000000000000 | 269 | 0 | ||
| DRIVEWAY PAVING | 2017-09-01 | 14,688 | 10,773 | SL | 10.000000000000 | 1,469 | 0 | ||
| BUILDING IMPROVEMENTS | 2019-07-25 | 22,053 | 3,061 | SL | 39.000000000000 | 565 | 0 | ||
| LANDSCAPING | 2019-09-16 | 4,232 | 1,480 | SL | 15.000000000000 | 282 | 0 | ||
| 7 COMPUTERS | 2020-12-15 | 6,293 | 5,141 | SL | 5.000000000000 | 1,152 | 0 | ||
| WATER HEATER | 2020-12-02 | 1,164 | 678 | SL | 7.000000000000 | 166 | 0 | ||
| DRIVEWAY PAVING | 2024-10-07 | 17,302 | 433 | SL | 10.000000000000 | 1,730 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTER-TERM INVEST GR ADM | AT COST | 1,442,079 | 1,336,353 |
| SHORT-TERM INVEST GR ADM | AT COST | 1,749,313 | 1,729,555 |
| TOT INTL BOND IX ADMIRAL | AT COST | 2,266,540 | 2,037,417 |
| TOT INTL STOCK IX INST | AT COST | 11,197,018 | 15,980,825 |
| TOTAL BOND MKT INDEX ADM | AT COST | 4,566,317 | 4,177,689 |
| TOTAL STOCK MKT IDX INST | AT COST | 9,055,281 | 22,912,190 |
| LONG-TERM INVEST GR ADM | AT COST | 1,333,052 | 963,937 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURE | 7,108 | 7,108 | 0 | |
| RUG | 9,080 | 9,080 | 0 | |
| LANDSCAPING | 5,000 | 5,000 | 0 | |
| LAND | 23,000 | 0 | 23,000 | |
| PORTAITS | 2,000 | 2,000 | 0 | |
| COMPUTER | 1,915 | 1,915 | 0 | |
| LAWN | 1,784 | 1,784 | 0 | |
| SOFTWARE | 480 | 480 | 0 | |
| BUILDING IMPROVEMENTS | 22,062 | 13,174 | 8,888 | |
| BOOKCASE AND COMPUTER DESK | 588 | 588 | 0 | |
| BUILDING IMPROVEMENTS | 14,450 | 8,302 | 6,148 | |
| ARCHITECT FEES | 1,000 | 567 | 433 | |
| PRINTER AND CARTRIDGES | 325 | 325 | 0 | |
| COAT RACK | 317 | 317 | 0 | |
| TV/VCR | 180 | 180 | 0 | |
| BUILDING | 611,504 | 381,540 | 229,964 | |
| COPY MACHINE | 2,400 | 2,400 | 0 | |
| 2 COMPUTERS | 1,514 | 1,514 | 0 | |
| TABLET | 565 | 565 | 0 | |
| NEW SIGN | 4,730 | 4,730 | 0 | |
| HVAC SYSTEM | 10,500 | 2,466 | 8,034 | |
| DRIVEWAY PAVING | 14,688 | 12,242 | 2,446 | |
| BUILDING IMPROVEMENTS | 22,053 | 3,626 | 18,427 | |
| LANDSCAPING | 4,232 | 1,762 | 2,470 | |
| 7 COMPUTERS | 6,293 | 6,293 | 0 | |
| WATER HEATER | 1,164 | 844 | 320 | |
| DRIVEWAY PAVING | 17,302 | 2,163 | 15,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,700 | 4,850 | 4,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 3,401 | 117 | 117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTOR'S EXPENSE | 24,035 | 0 | 24,035 | |
| DUES & SUBSCRIPTIONS | 30,693 | 0 | 30,693 | |
| INSURANCE - BUILDING | 4,824 | 0 | 4,824 | |
| INSURANCE -OTHER | 2,898 | 290 | 2,608 | |
| NYS FILING FEES | 750 | 0 | 750 | |
| OFFICE EXPENSE | 1,735 | 0 | 1,735 | |
| REPAIR AND MAINTENANCE | 10,908 | 0 | 10,908 | |
| TELEPHONE | 3,042 | 0 | 3,042 | |
| UTILITIES | 4,583 | 0 | 4,583 | |
| WATER & SEWER | 427 | 0 | 427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 39,959 | 39,959 | 0 | |
| PAYROLL FEES | 1,602 | 160 | 1,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 31,784 | 0 | 0 | |
| PAYROLL TAXES | 16,236 | 1,624 | 14,612 |