| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANDREWS HOOPER PAVLIK PLC | 1,820 | 1,820 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC 4.00% | 100,000 | 99,812 |
| MORGAN STANLEY 5.41% | 51,386 | 51,950 |
| BANK OF NEW YORK 3.4% | 47,561 | 49,658 |
| ISHARES CORE US AGGREGATE BOND ETF | 300,090 | 301,837 |
| WELLS FARGO CO 3.55% DUE 09/29/2025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS COM | 9,338 | 11,276 |
| ABBVIE INC | 4,289 | 15,537 |
| ACCENTURE PLC | 4,002 | 6,708 |
| AIR PRODS & CHEMS INC | 8,390 | 10,622 |
| AMERICAN CAPITAL WORLD & GROWTH FUND | ||
| AMERICAN EUROPACIFIC GROWTH FUND F3 | 71,806 | 84,916 |
| AT&T INC | 12,277 | 12,594 |
| BANK OF AMERICA CORP | 5,987 | 16,335 |
| BECTON DICKINSON & CO COM | 9,130 | 7,957 |
| CALVERT EQUITY FUND | ||
| CATERPILLAR INC | 3,900 | 31,508 |
| CHEVRON CORPORATION | 8,249 | 10,516 |
| CISCO SYS INC | 6,098 | 17,255 |
| COCA COLA CO | 7,108 | 11,395 |
| COLGATE PALMOLIVE CO COM | 8,956 | 10,352 |
| DFA INTERNATIONAL VALUE FUND | 40,000 | 60,749 |
| DFA INVT DIMENSIONS GROUP INEMER MKT | 40,000 | 52,467 |
| DODGE & COX STOCK FUND | 75,423 | 110,861 |
| DOVER CORP COM | 6,496 | 15,229 |
| EMERSON ELEC CO COM | 8,600 | 15,794 |
| FIDELITY EMERGING MARKETS | 100,000 | 148,866 |
| FRANKLIN SMALL CAP VALUE CL R6 | 210,000 | 185,402 |
| GENERAL DYNAMICS CORP COM | 9,715 | 15,486 |
| HOME DEPOT INC COM | 6,719 | 11,355 |
| HONEYWELL INTERNATIONAL INC COM | 9,574 | 10,925 |
| ILLINOIS TOOL WORKS INC | 8,926 | 12,808 |
| JP MORGAN CHASE & CO COM | 7,379 | 28,033 |
| JP MORGAN LARGE CAP GROWTH FUND | 62,960 | 80,798 |
| JP MORGAN MID CAP VALUE FD | 100,000 | 70,132 |
| MARATHON PETROLEUM CORP | 5,559 | 18,865 |
| MCDONALDS CORP | 4,667 | 11,920 |
| MEDTRONIC PLC | 9,056 | 10,663 |
| MERCK & CO INC | 6,716 | 11,684 |
| MICROSOFT CORP | 2,199 | 18,378 |
| PEPSICO INC | 6,362 | 8,468 |
| PFIZER INC COM | 6,536 | 4,880 |
| PROCTER & GAMBLE CO COM | 6,218 | 10,175 |
| RTX CORPORATION | 6,514 | 19,257 |
| SOLSTICE ADVANCED MATERIALS | 599 | 680 |
| TRP INTERNATIONAL DSCVRY | ||
| T ROWE PRICE MID-CAP GROW FD | 54,892 | 61,013 |
| T ROWE PRICE OTC SMALL CAP | 32,925 | 38,254 |
| T ROWE PRICE SMALL CAP VALUE FUND | 63,474 | 77,626 |
| TRAVELERS COS INC COM | 7,170 | 18,564 |
| UNITEDHEALTH GROUP INC | ||
| VANGAURD DIVIDEND APPRECIATION ETF | 89,333 | 228,351 |
| VANGAURD EMERGING MARKETS STOCK ADM | 49,297 | 67,126 |
| VANGAURD EQUITY INCOME FUND ADMIRAL | 121,128 | 176,445 |
| VANGAURD INTL HIGH DIV YIELD ETF | 99,723 | 107,550 |
| VANGAURD INTL GROWTH ADMIRAL | 70,000 | 81,684 |
| VANGAURD MID-CAP INDEX FD ADMIRAL | 22,576 | 51,296 |
| VANGAURD MID-CAP VALUE INDEX ADMIRAL | 101,692 | 186,011 |
| VERIZON COMMUNICATIONS INC COM | 10,855 | 8,553 |
| WALMART INC | 5,384 | 25,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE ETF | AT COST | 11,366 | 18,671 |
| BARON REAL ESTATE INST | AT COST | 73,741 | 94,349 |
| ISHARES RESIDENTIAL/MULTI SECTOR RE | AT COST | 77,600 | 97,515 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COIN COLLECTION ON DISPLAY | 849 | 849 | 12,425 |
| OTHER COINS | 864 | 864 | 9,726 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 623 | 623 | ||
| MISCELLANEOUS | 8,482 | 6,346 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR QUALIFYING DISTRIBUTION | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST BANK INVESTMENT MANAGEMENT | 13,386 | 13,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,139 | |||
| FOREIGN TAX | 1,526 | 1,526 |