| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,886 | 7,943 | 7,943 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MORTGAGE-BACKED SEC | 80,122 | 81,401 |
| VANGUARD INT-TERM CORPORATE | 159,288 | 162,559 |
| VANGUARD TOTAL INTL BOND ETF | 495,029 | 478,803 |
| SIX CIRCLES GLOBAL BOND | 666,155 | 647,359 |
| SIX CIRCLES CREDIT OPPORT | 157,930 | 162,095 |
| ISHARES US TREASURY BOND ETF | 164,300 | 162,533 |
| VANGUARD TOTAL BOND MARKET | 80,521 | 81,255 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 465,290 | 554,519 |
| SIX CIRCLES US UNCONSTR EQ | 1,130,682 | 1,239,209 |
| FIDELITY INTL INDEX INST PRM | 408,514 | 448,455 |
| JP MORGAN BETABUILDERS CANADA | 132,253 | 163,401 |
| SIX CIRCLES INTL UNCON EQ | 546,866 | 652,170 |
| JP MORGAN BETABUILDERS JAPAN | 123,356 | 151,000 |
| JP MORGAN BETABUILDERS DEVELOP | 116,317 | 121,608 |
| ABBVIE INC | 14,493 | 17,137 |
| ALPHABET INC - CL C | 22,551 | 44,873 |
| AMAZON.COM | 38,657 | 47,549 |
| AMERICAN EXPRESS | 9,036 | 12,948 |
| APPLE INC | 46,423 | 56,003 |
| ARTHUR GALLAGHER | 9,488 | 8,281 |
| ASML HOLDINGS | 3,978 | 5,349 |
| BANK OF AMERICA | 12,110 | 16,720 |
| BOOKING HOLDINGS | 11,748 | 16,066 |
| BOSTON SCIENTIFIC | 9,117 | 10,393 |
| COSTCO | 6,416 | 6,036 |
| EATON CORP | 10,440 | 10,829 |
| ELI LILLY | 8,969 | 10,747 |
| EXXON MOBIL CORP | 14,744 | 15,885 |
| HILTON WORLDWIDE | 7,374 | 9,767 |
| INTUIT INC | 7,571 | 7,287 |
| LINDE PLC | 11,711 | 10,660 |
| LOWE'S | 15,495 | 14,470 |
| MARTIN MARIETTA | 7,267 | 8,717 |
| MASTERCARD | 21,947 | 25,119 |
| MCDONALDS | 10,892 | 11,308 |
| META PLATFORMS | 32,913 | 41,586 |
| MICROSOFT CORP | 62,734 | 71,092 |
| MONDELEZ INTERNATIONAL | 5,762 | 4,145 |
| MORGAN STANLEY | 10,663 | 19,351 |
| NEXTERA ENERGY | 11,347 | 10,838 |
| NVIDIA | 55,511 | 87,468 |
| OLD DOMINION FREIGHT | 6,525 | 5,331 |
| PEPSICO | 8,150 | 6,602 |
| PROGRESSIVE CORP | 9,620 | 8,653 |
| S&P GLOBAL | 8,334 | 8,361 |
| SPDR S&P 500 | 1,851,241 | 2,004,845 |
| STRYKER CORP | 8,153 | 7,732 |
| TEXAS INSTRUMENTS | 16,233 | 14,226 |
| THE SOUTHERN CO | 12,670 | 12,644 |
| THERMO FISHER | 24,166 | 11,009 |
| TJX COMPANIES | 6,198 | 7,988 |
| UNITEDHEALTH GROUP | 26,067 | 14,525 |
| WASTE CONNECTIONS | 7,251 | 6,839 |
| WELLS FARGO | 10,807 | 18,174 |
| AMPHENOL CORP | 7,976 | 7,838 |
| BROADCOM | 16,706 | 23,881 |
| CADENCE DESIGN SYS | 4,972 | 5,314 |
| CSX CORP | 8,733 | 8,845 |
| ECOLAB | 9,888 | 9,976 |
| ENTERGY CORP | 4,691 | 4,622 |
| EQT CORP | 7,713 | 7,397 |
| HOWMET AEROSPACE | 9,415 | 12,096 |
| JOHNSON & JOHNSON | 14,348 | 17,798 |
| SERVICENOW INC | 8,419 | 6,894 |
| TAIWAN SEMICONDUCTOR | 7,233 | 10,940 |
| TRANE TECH | 10,381 | 10,119 |
| WALMART | 6,748 | 7,687 |
| WALT DISNEY | 11,446 | 11,946 |
| JP MORGAN BETABUILDERS EUROPE | 147,106 | 152,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,897 | 7,449 | 7,448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 420 | 0 | 0 | |
| SOFTWARE EXPENSES | 460 | 0 | 0 | |
| INSURANCE | 548 | 0 | 0 | |
| MEALS | 91 | 0 | 0 | |
| MN COUNCIL OF NONPROFITS | 200 | 0 | 200 | |
| MN FILING FEE | 25 | 0 | 25 | |
| PAYROLL EXPENSES | 43,965 | 0 | 0 | |
| CT CORP | 159 | 0 | 0 | |
| EQUIPMENT | 616 | 0 | 0 | |
| OTHER EXPENSE | 7 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANGEMENT FEES | 14,470 | 14,470 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,676 | 2,676 | 0 | |
| EXCISE TAXES | 10,191 | 0 | 0 |