| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 530 | 530 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FED HERMES TOTAL RETURN BOND FD IS | 10,000 | 8,782 |
| FED HERMES TOTAL RETURN GOVT BOND IS | 5,000 | 4,407 |
| T ROWE PRICE ULTRA SHORT-TERM BOND I | 2,000 | 2,000 |
| VANGUARD S/T CORP BD IDX ADM FUND | 7,681 | 7,673 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FED HERMES STRATEGIC VALUE FUND | 6,263 | 6,697 |
| GOLDMAN SACHS INTL EQUITY INC INSTL | 1,500 | 1,559 |
| HARBOR CAPITAL APPRECIATION FUND | 2,080 | 3,277 |
| T ROWE PRICE DIVIDEND GROWTH | 1,861 | 3,255 |
| T ROWE PRICE BLUE CHIP GROWTH I | ||
| VANGUARD SMALL CAP VALUE ADM | 2,323 | 3,546 |
| VANGUARD MID-CAP VALUE INDEX ADM | 2,337 | 3,677 |
| VANGUARD HIGH DIV YIELD INDEX ADM | 4,701 | 7,784 |
| Description | Amount |
|---|---|
| ADJUSTING ENTRY | 12 |
| Description | Amount |
|---|---|
| GAIN ON SALE OF 152.672 SHS FED HERMES STRAT VALUE | 9 |
| GAIN ON SALE OF 3.882 SHS HARBOR CAP APP INSTL | 213 |
| GAIN ON SALE OF 11.660 SHS T ROWE PRICE DIV GRTH | 456 |
| GAIN ON SALE OF 9.627 SHS T ROWE PRICE BLUE CHIP | 950 |
| GAIN ON SALE OF 5.603 SHS VANGUARD SMALL CAP VAL | 166 |
| GAIN ON SALE OF 5.550 SHS VANGUARD MID-CAP VAL | 176 |
| GAIN ON SALE OF 23.596 SHS VANGUARD HIGH DIV YLD | 399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 FEDERAL EXCISE TAX | 34 | |||
| FOREIGN INCOME TAX WITHHELD | 3 | 3 |