| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,839 | 1,419 | 1,420 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK INC | AT COST | 2,455 | 7,492 |
| CHEVRON CORP | AT COST | 4,775 | 6,554 |
| CITIGROUP INC | AT COST | 6,183 | 9,569 |
| COTERRA ENERGY | AT COST | 3,395 | 5,396 |
| INVESCO EXCH TRADED FD TR II VAR RATE PFD | AT COST | 7,481 | 6,983 |
| INVESCO QQQ TR UNIT SER 1 | AT COST | 2,917 | 3,686 |
| ISHARES TR EAFE GRWTH ETF | AT COST | 7,019 | 7,519 |
| ISHARES TR EAFE VALUE ETF | AT COST | 6,142 | 7,641 |
| ISHARES TR NASDQ BIOTEC ETF | AT COST | 1,728 | 2,025 |
| JP MORGAN CHASE & CO | AT COST | 1,542 | 8,700 |
| MICROSOFT CORP | AT COST | 648 | 6,771 |
| PENTAIR PLC | AT COST | 3,895 | 5,936 |
| SPDR S&P 500 ETF TR TR UNIT | AT COST | 42,274 | 50,462 |
| SPDR SER TR PORTFOLIO S&P 400 | AT COST | 7,073 | 7,528 |
| UNITED PARCEL SERVICE | AT COST | 5,453 | 5,455 |
| VANGUARD INDEX FDS SMALL CP ETF | AT COST | 7,093 | 7,739 |
| VANGUARD SCOTTSDALE FDS SHRT TRM CORP BD | AT COST | 17,649 | 16,982 |
| VANGUARD TAX MANAGED INTL FD FTSE DEV MKT ETF | AT COST | 6,187 | 7,371 |
| WISDOMTREE TR EM EX ST OWNED | AT COST | 2,628 | 3,162 |
| ISHARES TR BARCLAYS TIPS BD | AT COST | 4,139 | 4,177 |
| ISHARES TR FALN ANGLS USD | AT COST | 6,877 | 6,934 |
| ISHARES US TREAS BD ETF | AT COST | 20,783 | 21,114 |
| ISHARES TR 0-5 YR HI YL SP | AT COST | 8,321 | 8,274 |
| JP MORGAN EXCHANGE TRADED F INCOME | AT COST | 6,926 | 6,990 |
| PIMCO ETF TR | AT COST | 9,643 | 9,633 |
| VANGUARD BD INDEX FD INC | AT COST | 57,988 | 59,182 |
| ALPHABET INC | AT COST | 9,954 | 16,318 |
| AMAZON COM | AT COST | 6,666 | 6,463 |
| BAXTER INTL INC | AT COST | 6,457 | 3,937 |
| CAPITAL ONE FINL CORP | AT COST | 6,556 | 7,756 |
| CHENIERE ENERGY INC | AT COST | 6,443 | 5,443 |
| CONSTELLATION BRANDS INC | AT COST | 6,570 | 5,242 |
| CINTAS CORP | AT COST | 6,469 | 6,018 |
| COPART INC | AT COST | 6,575 | 4,346 |
| DEERE & CO | AT COST | 6,592 | 6,518 |
| DISNEY WALT CO | AT COST | 6,561 | 6,712 |
| DRAFT KINGS INC | AT COST | 6,650 | 5,445 |
| DUPONT DE NEMOURS INC | AT COST | 2,708 | 3,417 |
| ELECTRONIC ARTS INC | AT COST | 6,632 | 10,421 |
| ESSENTIAL UTILITIES INC | AT COST | 6,644 | 7,212 |
| EXPEDIA INC | AT COST | 6,773 | 11,049 |
| FMC CORP | AT COST | 6,632 | 2,524 |
| FORIS INC | AT COST | 6,567 | 7,843 |
| HUBSPOT INC | AT COST | 6,998 | 3,612 |
| JOHNSON & JOHNSON | AT COST | 6,641 | 8,899 |
| MARVELL TECHNOLOGY INC | AT COST | 6,677 | 4,844 |
| MONDELEZ INTL INC | AT COST | 6,603 | 6,137 |
| MUELLER INDS INC | AT COST | 6,608 | 9,528 |
| NVIDIA CORP | AT COST | 6,551 | 9,698 |
| OCCIDENTAL PETE CORP | AT COST | 6,614 | 5,716 |
| ORACLE CORP | AT COST | 9,885 | 11,110 |
| PAYPAL HLDGS INC | AT COST | 6,519 | 4,846 |
| PEPSICO INC | AT COST | 6,577 | 6,458 |
| PHILIP MORRIS INTL | AT COST | 6,613 | 7,378 |
| PROCTOR & GAMBLE CO | AT COST | 6,604 | 5,589 |
| PTC INC | AT COST | 9,775 | 9,407 |
| QNITY ELECTRONICS INC | AT COST | 3,881 | 3,470 |
| QUALCOMM INC | AT COST | 9,806 | 10,092 |
| ROCKWELL AUTOMATION | AT COST | 6,558 | 9,338 |
| SAFEHOLD INC | AT COST | 3,292 | 2,601 |
| SEA LTD | AT COST | 9,970 | 10,333 |
| SYNOPSYS INC | AT COST | 6,959 | 6,106 |
| WASTE MANAGEMENT INC | AT COST | 6,514 | 6,372 |
| ZOETIS INC | AT COST | 6,531 | 4,655 |
| Description | Amount |
|---|---|
| ROUNDING DIFFERENCE | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 7,378 | 3,689 | 3,689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,837 | 1,837 | 0 | |
| FOREIGN TAXES | 105 | 105 | 0 |