| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,125 | 375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 09250J734 BLACKROCK EVNT DRVN | 5,000 | 5,000 | 5,195 |
| 09260B887 BLACKROCK INCOME FUN | 12,908 | 12,908 | 11,610 |
| XXX-XX-XXXX CALAMOS MRKT NEU INC | 3,290 | 3,290 | 4,077 |
| 19248X307 COHEN & STEER PR SEC | 2,015 | 2,004 | 1,829 |
| 19249L302 COHEN & STEERS LOW D | 21,288 | 21,248 | 20,216 |
| XXX-XX-XXXX FIDELITY CONTRAFUND | 8,358 | 7,410 | 23,235 |
| XXX-XX-XXXX GATEWAY FUND-Y | 1,645 | 1,645 | 2,852 |
| XXX-XX-XXXX ISHARES MSCI EMG MKT | 2,562 | 2,562 | 3,202 |
| 46432F842 ISHARES CORE MSCI EA | 5,749 | 5,749 | 8,230 |
| 46641Q837 JPMORGAN ULTRA-SHORT | 2,615 | 0 | 0 |
| 48121L114 JPMORGAN STRAT INC O | 3,330 | 0 | 0 |
| 55273E822 MFS INTL INTRINSIC V | 9,000 | 7,463 | 10,561 |
| 77956H484 T ROWE PRICE EMERG M | 6,490 | 0 | 0 |
| XXX-XX-XXXX VANGUARD EQUITY INCO | 12,500 | 11,165 | 18,646 |
| XXX-XX-XXXX VANGUARD SHORT-TERM | 7,845 | 7,845 | 7,914 |
| XXX-XX-XXXX VANGUARD SML CAP IND | 5,333 | 4,882 | 10,288 |
| XXX-XX-XXXX VANGUARD 500 INDEX-A | 8,465 | 7,507 | 36,105 |
| 31428Q101 FED HERM TTL RTRN BN | 30,854 | 30,854 | 27,848 |
| XXX-XX-XXXX ISHARES CORE U.S. AG | 12,125 | 12,125 | 12,385 |
| 09260C307 BLCKRCK SYST MULTI-S | 2,180 | 2,180 | 2,298 |
| 46434G103 ISHARES CORE MSCI EM | 7,318 | 8,403 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 169 |
| ROUNDING | 6 |
| COST BASIS ADJUSTMENT | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,188 | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 203 | 203 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,505 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 46 | 46 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |