| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITAL GROUP INTRTNL | 16,600 | ||
| CLIFFWATER CORPORATE LEN | 217,178 | 240,127 | 233,688 |
| CROSSINGBRIDGE LOW DUR | 575,961 | 613,525 | 604,612 |
| ISHARES CORE MSCI | 30,484 | 32,305 | 39,794 |
| ISHARES CORE S&P 500 | 211,047 | 222,637 | 284,250 |
| JPMORGAN ACTIVE GROWTH | 27,792 | 26,661 | 34,707 |
| SCHWAB FUNDAMENTAL US LARGE FNDX | 33,154 | 35,669 | 43,237 |
| VANGUARD FTSE DEVELOPED | 80,219 | 114,637 | 135,747 |
| VANGUARD GROWTH ETF | 49,276 | 25,510 | 34,150 |
| VANGUARD SMALL CAP ETF | 33,839 | 36,813 | 42,046 |
| VANGUARD SMALL CAP VALUE | 16,678 | ||
| VANGUARD VALUE | 33,446 | 37,353 | 49,657 |
| SCHWAB FUNDAMENTAL INTERNATIONAL EQUITY ETF | 7,786 | 10,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC FILING FEE | 35 | 35 | 0 | |
| SCHWAB SERVICE FEE | 51 | 51 | 0 | |
| NONDEDUCTIBLE EXP | 20 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPTRUST FEES | 15,589 | 15,589 | 0 | |
| SCHWAB FEES | 326 | 326 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 406 | 406 | 0 | |
| FEDERAL TAX | 2,104 | 2,104 | 0 | |
| IRS NOTICE PAYMENT | 260 | 0 | 0 |