| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,125 | 375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 09250J734 BLACKROCK EVNT DRVN | 10,500 | 10,500 | 10,909 |
| 09260B887 BLACKROCK INCOME FUN | 26,693 | 26,693 | 24,427 |
| 19248X307 COHEN & STEER PR SEC | 3,274 | 3,256 | 2,971 |
| 19249L302 COHEN & STEERS LOW D | 28,451 | 28,398 | 27,019 |
| XXX-XX-XXXX FIDELITY CONTRAFUND | 6,553 | 6,553 | 16,432 |
| XXX-XX-XXXX JPMORGAN MID CAP VAL | 5,753 | 0 | 0 |
| XXX-XX-XXXX GATEWAY FUND-Y | 4,312 | 4,312 | 7,456 |
| 46432F842 ISHARES CORE MSCI EA | 14,872 | 14,872 | 19,681 |
| 46641Q837 JPMORGAN ULTRA-SHORT | 3,972 | 3,972 | 3,997 |
| 48121L114 JPMORGAN STRAT INC O | 18,051 | 18,051 | 17,854 |
| 4812C0530 JPMORGAN LARGE CAP G | 7,865 | 7,865 | 27,156 |
| 52106N400 LAZARD INTL EQTY POR | 9,000 | 9,000 | 10,417 |
| 55273E822 MFS INTL INTRINSIC V | 9,122 | 9,122 | 13,065 |
| XXX-XX-XXXX T ROWE PR MID CAP GR | 5,753 | 0 | 0 |
| 77956H484 T ROWE PRICE EMERG M | 12,639 | 0 | 0 |
| XXX-XX-XXXX VANGUARD REAL EST IN | 2,792 | 2,757 | 3,828 |
| XXX-XX-XXXX VANGUARD EQUITY INCO | 28,857 | 28,857 | 48,522 |
| XXX-XX-XXXX VANGUARD SHORT-TERM | 12,732 | 12,732 | 12,860 |
| XXX-XX-XXXX VANGUARD 500 INDEX-A | 39,519 | 39,519 | 163,735 |
| 31428Q101 FED HERM TTL RTRN BN | 22,887 | 22,887 | 20,026 |
| XXX-XX-XXXX ISHARES CORE U.S. AG | 11,915 | 11,915 | 12,085 |
| 09260C307 BLCKRCK SYST MULTI-S | 5,701 | 5,701 | 6,009 |
| 48127B862 JPMORGAN SMALL CAP E | 5,510 | 0 | 0 |
| XXX-XX-XXXX VANGUARD FTSE ALL-WO | 17,999 | 17,999 | 24,201 |
| XXX-XX-XXXX FIDELITY ADV FOC EM | 4,227 | 4,227 | 6,415 |
| 25434V500 DIMENSIONAL US SMALL | 5,751 | 6,340 | |
| 46434G103 ISHARES CORE MSCI EM | 14,576 | 16,738 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 212 |
| ROUNDING | 6 |
| COST BASIS ADJUSTMENT | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 796 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 358 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6,547 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 139 | 139 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |