| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sachs, 2.875%, 01/15/26 | 14,981 | 14,981 |
| Stanley Black, 4.25%, 11/15/25 | 15,059 | 15,059 |
| Caterpillar Fin, 4.375%, 08/16/29 | 20,292 | 20,292 |
| Amgen Inc, 4.05%, 08/18/29 | 29,900 | 29,900 |
| Abbvie Inc, 3.2%, 11/21/29 | 14,527 | 14,527 |
| Ford Motor Credit, 5.75%, 03/20/30 | 14,911 | 14,911 |
| General Motors Fin, 5.45%, 07/15/30 | 15,580 | 15,580 |
| Goldman Sachs, 5.65%, 09/09/30 | 25,126 | 25,126 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Adobe Inc | 16,450 | 16,450 |
| Alphabet Inc | 25,979 | 25,979 |
| 39 | 25,390 | 25,390 |
| Apple, Inc | 22,021 | 22,021 |
| Berkshire Hathaway | 14,577 | 14,577 |
| BP PLC | 25,700 | 25,700 |
| Broadcom Inc | 22,497 | 22,497 |
| Corning Inc | 20,139 | 20,139 |
| Johnson & Johnson | 27,938 | 27,938 |
| JPMorgan Chase & Co | 32,222 | 32,222 |
| Medtronic PLC | 23,535 | 23,535 |
| Microsoft Corp | 26,599 | 26,599 |
| Nike Inc | 17,520 | 17,520 |
| Pfizer Inc | 21,788 | 21,788 |
| Price T Rowe Group Inc | 20,988 | 20,988 |
| Starbucks Corp | 13,895 | 13,896 |
| Target Corp | 15,738 | 15,738 |
| United Parcel Srvc | 18,846 | 18,846 |
| Verizon Communications | 27,085 | 27,085 |
| Visa Inc | 26,303 | 26,303 |
| Rio Tinto PLC | 23,209 | 23,209 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Tower REIT | FMV | 20,717 | 20,717 |
| Ishares Core MSCI | FMV | 22,384 | 22,384 |
| Ishares Core MSCI EAF | FMV | 26,838 | 26,838 |
| Public Storage REIT | FMV | 17,646 | 17,646 |
| Schwab US Small-Cap ETF | FMV | 49,270 | 49,270 |
| Vanguard Mid Cap ETF | FMV | 34,826 | 34,826 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schwab - investment advisor fees | 5,917 | 5,917 | 0 | |
| Postage | 78 | 78 | 0 |
| Description | Amount |
|---|---|
| Unrealized gain | 53,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR pass through fee on foreign dividends | 13 | 13 | 0 | |
| Department of Treasury - 2024 Form 990-PF tax | 406 | 406 | 0 | |
| Department of Treasury - 2024 Form 4720 | 1,601 | 1,601 | 0 |