| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,504 | 1,128 | 376 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICHIGAN FIN AUTH REV TAXB | ||
| CA STATE GO TAXABLE | 30,488 | 30,763 |
| VANGUARD ULTRA-SHORT-TERM BOND | ||
| DOUBLELINE TOTAL RETURN BOND F | ||
| METROPOLITAN WEST TOTAL RETURN | ||
| ISHARES CORE US AGGREGATE BOND | ||
| VANGUARD TOTAL INTERNATIONAL B | ||
| ABBOTT LABORATORIES | 53,911 | 138,070 |
| ABBVIE INC | 43,967 | 92,995 |
| BLACKROCK INC | 40,599 | 128,441 |
| BRISTOL-MYERS SQUIBB COMPANY | 48,878 | 42,451 |
| BROADCOM INC | 36,805 | 494,923 |
| CAPITAL ONE FINANCIAL CORP | 31,627 | 107,123 |
| DEERE & CO | 28,266 | 158,294 |
| DIGITAL RLTY TR INC | ||
| DTE ENERGY CO | ||
| ILLINOIS TOOL WORKS INC | 26,876 | 79,555 |
| JOHNSON & JOHNSON | 23,101 | 80,504 |
| JPMORGAN CHASE & CO | 25,688 | 198,810 |
| KLA-TENCOR CORP COM | 51,873 | 501,828 |
| LOCKHEED MARTIN CORP COM | 39,412 | 66,263 |
| LOWE'S COMPANIES INC | 22,303 | 118,168 |
| MCDONALD'S CORP | 41,470 | 52,568 |
| PAYCHEX INC | 43,753 | 103,542 |
| PEPSICO INC | 25,406 | 55,829 |
| PROCTER & GAMBLE CO | 30,863 | 52,881 |
| PUBLIC SERVICE ENTERPRISE GROU | 43,981 | 89,615 |
| TRUIST FINANCIAL CORPORATION | ||
| VERIZON COMMUNICATIONS INC | ||
| ROYAL BANK OF CANADA | 41,858 | 103,999 |
| SEAGATE TECHNOLOGY HLDNGS PLC | 70,837 | 324,134 |
| UNILEVER PLC SPON ADR NEW | ||
| DFA US CORE EQUITY 1 | 784,598 | 2,152,438 |
| PRIMECAP ODYSSEY GROWTH | 1,093,236 | 1,483,041 |
| VANGUARD DIVIDEND GROWTH INV | 219,934 | 456,690 |
| VANGUARD INSTITUTIONAL INDEX F | 609,652 | 1,095,341 |
| VANGUARD S&P 500 ETF | 270,292 | 696,114 |
| VANGUARD MID-CAP INDEX ADMIRAL | 895,300 | 1,781,775 |
| DFA US SMALL CAP PORTFOLIO INS | 599,857 | 1,069,929 |
| ISHARES CORE MSCI EAFE ETF | 1,207,277 | 1,975,635 |
| INVESCO INTERNATIONAL SMALL-MI | 337,398 | 346,945 |
| AMERICAN FUNDS NEW WORLD FD CL | 401,111 | 742,579 |
| FIDELITY US BOND INDEX FUND | ||
| VANGUARD TOTAL BOND MARKET IND | 1,179,585 | 1,194,684 |
| PIMCO INTERNATIONAL BOND FUND | 330,476 | 344,250 |
| VANGUARD SHORT TERM INVESTMENT | 546,408 | 578,149 |
| BLACKROCK STRATEGIC INCOME OPP | 1,529,836 | 1,626,085 |
| JPMORGAN CORE BOND R6 | 1,183,450 | 1,201,869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 128 | 128 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 150 | 113 | 38 | |
| INVESTMNT MNGMNT FEES (NON-DED | 112,861 | 84,646 | 28,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 659 | 659 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 1,594 | 1,594 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,854 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,376 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,381 | 7,381 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 668 | 668 | 0 |