| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE TOTAL US AGGREGAT | AT COST | 128,087 | 115,162 |
| ISHARES IBOXX HIGH YIELD CORPO | |||
| ISHARES INTERNATIONAL AGGREGAT | AT COST | 33,102 | 29,906 |
| ISHARES JP MORGAN USD EMERG MK | AT COST | 5,977 | 5,584 |
| SPDR BBG BARCLAY EM LOCAL BOND | AT COST | 12,857 | 10,557 |
| ISHARES CORE S&P MIDCAP ETF | AT COST | 7,821 | 36,300 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 18,073 | 33,050 |
| VANGUARD 500 INDEX FUND ADM | AT COST | 96,528 | 573,174 |
| ISHARES BROAD USD HIGH YIELD C | AT COST | 9,996 | 8,975 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 170 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 535 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |