| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 212,910 | 106,455 | 106,455 | |
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P MIDCAP 400 ETF TR UTS | AT COST | 158,193 | 742,367 |
| DIAMOND HILL FUNDS ALL CAP SEL | AT COST | 1,076,336 | 1,605,618 |
| FIDELITY CONCORD STR TR 500 IN | AT COST | 3,500,000 | 8,104,617 |
| ADVISORS INNER CIRCLE FD II CH | AT COST | 1,033,969 | 1,067,555 |
| NORTHERN LTS FD TR II INVENOMI | AT COST | 1,201,459 | 1,453,477 |
| EUROPACIFIC GROWTH FD AMERICAN | AT COST | 1,250,484 | 1,412,379 |
| MFS INSTL TR INTL EQUITY FD | AT COST | 997,163 | 1,524,444 |
| FIRST EAGLE FDS GLOBAL FD CL I | AT COST | 1,872,634 | 3,127,901 |
| BAIRD FDS INC AGGR BD FD INS | AT COST | 973,234 | 997,314 |
| COHEN & STEERS REAL ESTATE SEC | AT COST | 522,975 | 476,834 |
| ADVISORS INNER CIRCLE FD III G | AT COST | 844,851 | 742,367 |
| BLACKROCK FDS V STRG OPP INSTL | AT COST | 1,475,461 | 1,475,461 |
| JPMORGAN TR II LRG CAP GROWTH | AT COST | 662,758 | 601,447 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 12,055 |
| MUTUAL FUND ADJUSTMENT | 46 |
| 2024 4TH QTR ESTIMATE | 2,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,402 | 0 | 1,402 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 13 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 27,073 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 179 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,190 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,558 | 8,558 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,207 | 1,207 | 0 |