| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DTE ENERGY CO 5.1% DATED 03/01/29 | 24,468 | 25,639 |
| DUKE ENERGY CORP 4.3% DATED 3/15/28 | 47,406 | 50,280 |
| JPMORGAN CHASE & CO 5.012% DATED 01/23/30 | 24,462 | 25,632 |
| PEPSICO INC 4.65% 07/23/32 | 25,449 | 25,525 |
| PROGRESSIVE CORP 3.20% 03/26/30 | 23,512 | 24,198 |
| WELLS FARGO CO 5.198% DATED 01/23/30 | 49,063 | 51,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 91,057 | 74,198 |
| ALPHABET INC. CL C | 32,554 | 248,530 |
| AMAZON.COM INC | 75,942 | 183,271 |
| AMERICAN TOWER CORPORATION | 60,110 | 72,335 |
| APPLE INC | 5,675 | 62,528 |
| BERKSHIRE HATHAWAY | 64,448 | 159,843 |
| BOOKING HOLDINGS INC | 6,985 | 21,421 |
| CANADIAN PACIFIC KANSAS CITY LTD | 60,155 | 98,075 |
| DANAHER CORPORATION | 33,641 | 59,748 |
| DOLLAR GENERAL CORP | 31,181 | 52,311 |
| HONEYWELL INTERNATIONAL INC | 24,936 | 52,089 |
| LVMH MOET HENNESSY LOU VUITTON | 56,621 | 63,935 |
| META PLATFORMS, INC. | 28,349 | 99,014 |
| MICROSOFT CORPORATION | 54,528 | 128,159 |
| MONDELEZ INTERNATIONAL INC | 49,341 | 58,406 |
| NESTLE SA ADR | 45,503 | 49,893 |
| NIKE INC CL B | 39,970 | 33,766 |
| PAYPAL HOLDINGS INC | 39,746 | 36,896 |
| ROPER TECHNOLOGIES, INC. | 24,240 | 51,190 |
| S&P GLOBAL INC | 84,650 | 129,080 |
| SALESFORCE INC | 42,328 | 72,320 |
| STRYKER CORPORATION | 10,609 | 39,013 |
| TAIWAN SEMICONDUCTOR MFG CO ADR | 43,988 | 91,471 |
| TJX COMPANIES INC | 9,478 | 38,403 |
| VISA INC | 68,684 | 213,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MACQUARIE EMERGING MARKETS FUND R6 | AT COST | 183,789 | 443,711 |
| ISHARES CONVERTIBLE BOND ETF | AT COST | 129,120 | 162,821 |
| ISHARES PREFERRED & INCOME SECURITIES ETF | AT COST | 142,228 | 141,147 |
| JANUS HENDERSON AAA CLO ETF | AT COST | 267,274 | 267,265 |
| PEAR TREE POLARIS FOREIGN VALUE FUND R6 | AT COST | 294,051 | 534,201 |
| SPDR PORTFOLIO DEVELOPED ETF | AT COST | 693,103 | 717,932 |
| T. ROWE PRICE EMERGING MKTS DISCV STOCK FUND I | AT COST | 301,373 | 395,843 |
| VANGUARD INTERMEDIATE TERM TREASURY ADMIRAL | AT COST | 149,963 | 153,927 |
| VANGUARD SHORT TERM CORP BOND INDEX | AT COST | 139,709 | 144,433 |
| VANGUARD SHORT TERM INFLATION PROTECTED SEC ADMIRAL | AT COST | 73,530 | 72,478 |
| VIRTUS ALPHASIMPLEX MANAGED FUTURES R6 | AT COST | 615,490 | 468,046 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | AT COST | 306,146 | 490,012 |
| SPDR PORTFOLIO S&P 500 ETF | AT COST | 6,548,452 | 6,741,849 |
| SPDR PORTFOLIO S&P 400 MID CAP ETF | AT COST | 667,776 | 677,894 |
| SPDR PORTFOLIO S&P 600 SMALL CAP ETF | AT COST | 394,697 | 400,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS IN TRANSIT | 3,904 | 2,368 | 2,368 |
| ACCRUED INTEREST CARRYOVER | 0 | 890 | 890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 1,143 | 0 | 1,143 | |
| FILING FEE | 20 | 0 | 20 | |
| TECHNOLOGY | 1,342 | 0 | 1,342 | |
| OFFICE SUPPLIES | 1,758 | 0 | 1,758 | |
| ADR FEES | 59 | 59 | 0 | |
| POSTAGE | 148 | 0 | 148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 98,450 | 98,450 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,737 | 7,737 | 0 | |
| EXCISE TAXES | 9,794 | 0 | 0 |