| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTINGS FEES | 1,900 | 0 | 0 | 1,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUTODESK INC 3.5% 6/15/27 | 94,759 | 99,386 |
| AMPHENOL CORP SR GLBL NT 30 | 99,770 | 99,711 |
| DANAHER CORP 3.35% 9/15/25 | 0 | 0 |
| UNITEDHEALTH GROUP INC 2/15/24 | 0 | 0 |
| BROADRIDGE FINANCIAL 6/27/26 | 105,870 | 99,613 |
| ORACLE CORP 2.65% 7/15/26 | 103,797 | 99,132 |
| WORKDAY INC 3.5% 4/1/27 | 95,191 | 99,388 |
| UNITED STATES TREAS NTS 3.375% | 99,834 | 99,844 |
| UNITED STATES TREAS NTS 3.5% | 99,996 | 99,984 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1075 SHS ABBOTT LABORATORIES | 46,392 | 135,214 |
| 815 SHS ALPHABET INC | 21,888 | 255,788 |
| 675 SHS AMAZON COM INC | 58,071 | 156,958 |
| 1250 SHS AMPHENOL CORP A | 25,818 | 170,250 |
| 750 SHS ANALOG DEVICES INC | 64,337 | 206,115 |
| 725 SHS APPLE INC | 21,293 | 197,983 |
| 725 SHS APTARGROUP INC | 46,230 | 88,987 |
| 500 SHS AUTOMATIC DATA PROCESS | 42,050 | 129,765 |
| 300 SHS UBER TECHNOLOGIES INC | 26,608 | 24,636 |
| 2230 SHS CARRIER GLOBAL INC | 39,268 | 119,149 |
| 425 SHS DANAHER CORP | 31,692 | 98,035 |
| 1347 SHS ADVANCED MICRO DEVICE | 0 | 0 |
| 1750 SHS DANONE SPONSORED ADR | 29,948 | 31,697 |
| 750 SHS ALCON AG ORD SHS | 84,667 | 83,276 |
| 370 SHS SCHNEIDER ELECTRIC | 65,432 | 102,120 |
| 400 SHS UNILEVER PLC SPON ADR | 25,465 | 26,248 |
| 850 SHS INTERFACE INC COM | 23,735 | 24,540 |
| 300 SHS LOREAL SA | 72,765 | 130,688 |
| 340 SHS MASTERCARD INC | 29,922 | 196,323 |
| 410 SHS MICROSOFT CORP | 59,621 | 199,867 |
| 775 SHS NESTLE SA ADR | 0 | 0 |
| 1115 SHS NEW YORK TIMES CO A | 0 | 0 |
| 90 SHS MAGNUM ICE CREAM CO NV | 1,340 | 1,431 |
| 900 SHS TJX COMPANIES INC | 71,490 | 139,815 |
| 1275 SHS NOVOZYMES AS B | 59,390 | 79,648 |
| 800 SHS SOFI TECHNOLOGIES INC | 23,451 | 21,248 |
| 550 SHS ROCKWELL AUTOMATION IN | 64,339 | 216,524 |
| 375 SHS STRYKER CORP | 51,806 | 132,795 |
| 250 SHS SHARKNINJA INC COM SHS | 26,464 | 28,423 |
| 630 SHS T MOBILE US INC | 66,540 | 128,394 |
| 625 SHS TERADYNE INC | 0 | 0 |
| 475 SHS TESLA MOTORS INC | 16,012 | 215,854 |
| 1400 SHS ROCKET COS INC COM CL | 27,823 | 28,084 |
| 550 SHS WASTE MANAGEMENT INC | 26,212 | 122,166 |
| 875 SHS XYLEM INC | 30,429 | 120,391 |
| 200 SHS BECTON DICKINSON | 0 | 0 |
| 300 SHS ISHARES S&P 500 ET | 0 | 0 |
| 200 SHS SALESFORCE | 57,534 | 53,184 |
| 1500 SHS UL SOLUTIONS INC CLAS | 77,365 | 120,450 |
| 1500 SHS RELX PLC SPONSORED AD | 70,877 | 61,665 |
| 1325 SHS MCCORMICK & CO INC | 99,672 | 90,736 |
| 100 SHS INTERNATIONAL BUSINESS | 28,486 | 30,205 |
| 800 SHS CRISPR THERAPEUTICS AG | 37,721 | 42,552 |
| 500 SHS CLOUDFLARE INC | 31,431 | 99,810 |
| 1052 SHS VERALTO CORP COM SHS | 70,693 | 106,631 |
| 75 SHS VERTEX PHARMACEUTICALS | 30,471 | 34,031 |
| 280 SHS AIRBNB INC COM CL A | 36,932 | 38,335 |
| 150 SHS APPLIED MATLS INC COM | 34,629 | 38,996 |
| 200 SHS ARM HOLDING PLC SPONSO | 28,083 | 22,172 |
| 50 SHS BROADCOM INC COM | 19,054 | 17,493 |
| 125 SHS HOME DEPOT INC COM | 46,038 | 43,294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO SEC OF STATE FILING FEE | 225 | 0 | 0 | 225 |
| ADMINISTRATIVE FEE | 1,235 | 0 | 0 | 1,231 |
| ADR FEES | 2 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER LAW LTD - TRUSTEE FEES | 21,609 | 0 | 0 | 21,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,312 | 1,312 | 0 | 0 |
| 2025 ESTIMATED TAXES PAID | 3,300 | 3,300 | 0 | 0 |