| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 500 | 250 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REIT ETF | 17,811 | 17,079 |
| AMERICAN CENTY ETF TR | 22,295 | 22,336 |
| ISHARES TRUST CORE MSCI | 35,639 | 35,963 |
| VANGUARD FTSE DEVELOPED | 35,630 | 36,420 |
| SCHWAB US LARGE CAP GROWTH | 205,774 | 207,235 |
| SCHWAB US LARGE CAP VALUE | 138,312 | 139,966 |
| VANGUARD MID CAP | 71,161 | 70,233 |
| DIMENSIONAL US SMALL CAP | 26,885 | 27,102 |
| SPDR PORTFOLIO SHORT TERM | 44,479 | 44,303 |
| ISHS BARCLAYS INT GOVT/CRED BO | 115,593 | 114,972 |
| SCHWAB INTERMEDIATE TERM US TR | 13,412 | 13,292 |
| VANGUARD INTERMEDIATE-TERM | 133,289 | 131,851 |
| SCHWAB SHORT TERM US TREAS | 26,672 | 26,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 1,846 | 923 | 923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 26 | 26 | 0 | |
| NON DEDUCTIBLE FEES | 9 | 0 | 0 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT YEAR END | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 35 | 35 | 0 | |
| FOREIGN TAX | 186 | 186 | 0 | |
| FEDERAL ESTIMATED TAXES | 528 | 0 | 0 |