| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92343V104 VERIZON COMMUNICATIO | ||
| 00206R102 AT& T INC | ||
| 609207105 MONDELEZ INTERNATION | ||
| G25839104 COCA-COLA EUROPEAN | ||
| 031162100 AMGEN INC | ||
| 717081103 PFIZER INC COM | ||
| 191216100 COCA-COLA CO/THE | ||
| 26441C204 DUKE ENERGY CORP NEW | ||
| 370334104 GENERAL MILLS INC | ||
| 501044101 KROGER COMPANY COMMO | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 025537101 AMERICAN ELECTRIC PO | ||
| 25746U109 DOMINION RES INC VA | ||
| 713448108 PEPSICO INC | ||
| 816851109 SEMPRA ENERGY | ||
| 81369Y886 ST STRT UTILITIES SL | 1,449,099 | 1,695,903 |
| 81369Y803 ST STRT TECHNOLOGY S | 286,665 | 414,202 |
| 81369Y100 ST STRT MATERIALS SL | 888,849 | 879,518 |
| 45783Y673 EQUITY MANAGED FLOOR | 2,622,055 | 2,709,321 |
| 464287457 ISHARES 1-3 YEAR TRE | 672,960 | 673,492 |
| 81369Y209 ST STRT HEALTH CARE | 2,313,275 | 2,620,764 |
| 81369Y506 ST STRT ENERGY SLCT | 892,538 | 914,141 |
| 81369Y860 ST STRT REAL ESTATE | 632,770 | 625,062 |
| 464287440 ISHARES 7-10 YEAR TR | 669,515 | 673,024 |
| 78468R663 STATE STREET SPDR BB | 674,013 | 673,288 |
| 464285204 ISHARES GOLD TR SHS | 722,381 | 1,616,663 |
| 92206C847 VANGUARD LONG-TERM T | 755,472 | 672,836 |
| 81369Y308 ST STRT CONSUMER STA | 2,472,259 | 2,577,034 |
| 464288653 ISHARES 10-20 YEAR T | 729,420 | 673,665 |
| 464288661 ISHARES 3-7 YEAR TRE | 671,602 | 673,492 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56063N709 MAINSTAY MACKAY TAX | |||
| 19763P580 COLUMBIA STRATEGIC M | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 81369Y209 HEALTH CARE SELECT S | |||
| 81369Y308 CONSUMER STAPLES SEL | |||
| 81369Y886 UTILITIES SELECT SEC | |||
| 46137V324 INVESCO EXCHANGE-TRA | |||
| 78463X541 SPDR S&P GLOBAL NATU | |||
| 245914817 DELAWARE EMERGING MA | |||
| 14064D865 FULLER & THALER BEHV | |||
| 543916498 LORD ABBETT CONVERTI | |||
| 543495840 LOOMIS SAYLES BOND F | |||
| 543487250 LOOMIS SAYLES STRATE | |||
| 78464A532 SPDR S&P TRANSPORTAT | |||
| 46137V381 INVESCO S&P 500 EQUA | |||
| 413838731 OAKMARK INTERNATIONA | |||
| 544004609 LORD ABBETT BOND-DEB | |||
| 81369Y506 ENERGY SELECT SECTOR | |||
| 465899854 IVY EMERGING MARKETS | |||
| 00766Y299 KOPERNIK GLOBAL ALL- | |||
| 46137V316 INVESCO S&P 500 EQUA | |||
| 74253Q580 PRINCIPAL REAL ESTAT | |||
| 464287440 ISHARES 7-10 YEAR TR | |||
| 464285204 ISHARES GOLD TR SHS | |||
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 464288653 ISHARES 10-20 YEAR T | |||
| 92206C847 VANGUARD LONG-TERM T | |||
| 81369Y100 MATERIALS SELECT SEC | |||
| 81369Y407 CONSUMER DISCRETIONA |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 283 | 283 | 0 | |
| AG FILING FEE | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - PROCEEDS | 3,812 | 3,812 | 0 | |
| OTHER CHARITABLE EXPENSES | 2,303 | 0 | 2,303 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 155,058 | 93,035 | 62,023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 4,777 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,212 | 0 | 0 |