| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 1,999,375 | 2,024,576 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 9,739,085 | 12,879,045 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92203J407 VANGUARD CHARLOTTE F | |||
| 46434G103 ISHARES INC CORE MSC | |||
| 922908363 VANGUARD S&P 500 ETF | |||
| 92206C870 VANGUARD SCOTTSDALE | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 922908736 VANGUARD INDEX TR GR | |||
| 922908744 VANGUARD INDEX TR VA | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 78464A821 SPDR SER TR S&P 400 | |||
| 46435G326 ISHARES TR CORE MSCI | |||
| 46137V357 INVESCO EXCHANGE-TRA | |||
| 46138G508 INVESCO EXCHANGE-TRA | |||
| 921946810 VANGUARD WHITEHALL F | |||
| 78464A201 SPDR SERIES TRUST | |||
| COMMODITIES | AT COST | 490,680 | 524,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 45,948 | 45,948 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| INCOME TIMING DIFFERENCE | 171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,929 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,560 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,519 | 5,519 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,783 | 2,783 | 0 |