| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 2,000 | 0 | 2,000 | |
| ACCOUNTING FEE | 35,708 | 0 | 35,708 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500000 ABBVIE INC | 480,760 | 484,975 |
| 500000 AERCAP IRELAND CAP/GLOBA | 497,365 | 505,038 |
| 500000 AIR LEASE CORP | 493,985 | 514,542 |
| 500000 AMERICAN INTERNATIONAL | 510,619 | 512,421 |
| 500000 AMERICAN TOWER CORP | 498,110 | 512,098 |
| 300000 AMPHENOL CORP | 299,717 | 296,846 |
| 485000 ASTRAZENECA FINANCE LLC | 484,491 | 497,884 |
| 500000 AT&T INC | 501,370 | 512,154 |
| 500000 BRIXMOR OPERATING PART | 489,435 | 498,865 |
| 500000 BROADCOM INC | 500,088 | 514,817 |
| 500000 CARMAX 2022-4 A3 | 99,994 | 100,303 |
| 500000 CARMX 2024-4 A3 | 499,906 | 505,182 |
| 510000 CHARLES SCHWAB CORP | 509,675 | 490,619 |
| 300000 CVS HEALTH CORP | 304,842 | 305,938 |
| 500000 DTE ENERGY CO | 499,225 | 516,185 |
| 500000 DUKE ENERGY CAROLINAS | 519,055 | 517,190 |
| 300000 EQUINIX EU 2 FINANCING C | 300,930 | 300,965 |
| 500000 FISERV INC | 460,590 | 484,942 |
| 508000 GENERAL MOTORS FINL CO | 424,800 | 460,077 |
| 500000 GEORGIA POWER CO | 498,825 | 508,275 |
| 500000 HAROT 2023-2 A3 | 260,631 | 261,715 |
| 500000 HAROT 2025-1 A3 | 499,985 | 505,278 |
| 400000 JDOT 2024-B A3 | 399,922 | 405,600 |
| 500000 KLA CORP | 496,965 | 502,359 |
| 505000 L3HARRIS TECH INC | 505,118 | 525,421 |
| 500000 LABORATORY CORP OF AMER | 497,070 | 499,455 |
| 500000 LEIDOS INC | 499,970 | 520,039 |
| 500000 MARSH & MCLENNAN COS INC | 497,864 | 510,030 |
| 500000 MCKESSON CORP | 499,697 | 508,717 |
| 500000 MERCK & CO INC | 499,165 | 501,452 |
| 300000 NORTHROP GRUMMAN CORP | 304,837 | 304,078 |
| 500000 PAYCHEX INC | 510,727 | 517,876 |
| 500000 PUBLIC SERVICE ENTERPRIS | 507,180 | 522,185 |
| 500000 PUBLIC STORAGE | 500,526 | 473,577 |
| 657000 PUBLIC STORAGE | 570,460 | 627,170 |
| 500000 ROPER TECHNOLOGIES INC | 499,345 | 502,101 |
| 500000 RYDER SYSTEM INC | 496,940 | 512,092 |
| 640000 SOUTHWEST AIRLINES CO | 637,062 | 647,974 |
| 500000 STRYKER CORP | 498,707 | 513,892 |
| 714000 TEXAS INSTRUMENTS INC | 603,244 | 650,046 |
| 451000 TOYOTA MOTOR CREDIT CORP | 459,196 | 466,386 |
| 475000 VERISK ANALYTICS INC | 479,888 | 479,750 |
| 500000 ZIMMER BIOMET HOLDINGS | 501,488 | 516,813 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4411 SHS ABBVIE INC | 930,113 | 1,007,869 |
| 9523 SHS ALPHABET INC CLASS C | 512,448 | 2,988,317 |
| 12420 SHS AMAZON.COM INC | 745,528 | 2,866,784 |
| 8650 SHS AMEREN CORP | 688,866 | 863,789 |
| 8838 SHS API GROUP CORP | 228,438 | 338,142 |
| 3478 SHS APOLLO GLOBAL MANAGEMENT I | 532,854 | 503,475 |
| 11555 SHS APPLE INC | 829,817 | 3,141,342 |
| 3523 SHS APPLIED MATERIALS | 568,243 | 905,376 |
| 235 SHS ASM INTERNATIONAL NV | 67,395 | 142,922 |
| 619 SHS ASML HOLDING | 323,345 | 670,157 |
| 4362 SHS BENTLEY SYSTEMS INC | 207,009 | 166,476 |
| 3940 SHS BJ'S WHOLESALE CLUB HOLDIN | 242,020 | 354,718 |
| 2254 SHS BOOZ ALLEN HAMILTON HLDGS | 226,180 | 190,147 |
| 8063 SHS BOSTON SCIENTIFIC CORP | 794,252 | 768,807 |
| 4533 SHS BROADCOM INC | 842,089 | 1,568,871 |
| 16666 SHS BROOKFIELD CORPORATION | 497,579 | 764,803 |
| 1378 SHS BWX TECHNOLOGIES INC | 140,814 | 238,174 |
| 444 SHS CADENCE DESIGN SYSTEMS INC | 127,338 | 138,786 |
| 1458 SHS CAPITAL ONE FINANCIAL | 339,014 | 353,361 |
| 740 SHS CARLISLE COS | 145,708 | 236,696 |
| 27260 SHS CCC INTELLIGENT SOLUTIONS | 293,153 | 216,717 |
| 2324 SHS CDW CORP/DE | 294,348 | 316,529 |
| 2008 SHS CENCORA INC | 381,803 | 678,202 |
| 1783 SHS CLEAN HARBORS INC | 236,279 | 418,078 |
| 1579 SHS COOPER COS INC/THE | 86,564 | 129,415 |
| 5747 SHS CORE & MAIN INC | 254,341 | 298,672 |
| 622 SHS COSTCO WHSL CORP NEW | 349,596 | 536,375 |
| 5550 SHS CRH PLC | 385,743 | 692,640 |
| 2012 SHS DANAHER CORP | 240,237 | 460,587 |
| 3086 SHS DOLLARAMA INC | 89,123 | 461,566 |
| 1827 SHS ENTEGRIS INC | 228,442 | 153,925 |
| 1013 SHS EQUIFAX INC | 129,759 | 219,801 |
| 1817 SHS ESAB CORP | 216,361 | 202,995 |
| 4633 SHS FORTINET INC | 353,578 | 367,907 |
| 1956 SHS GARTNER INC CL A | 703,615 | 493,460 |
| 672 SHS HEIDELBERG MATERIALS AG | 158,337 | 176,239 |
| 1950 SHS HILTON WORLDWIDE HOLDINGS | 182,942 | 560,138 |
| 1776 SHS HOLCIM LTD | 159,191 | 174,133 |
| 2913 SHS HOWMET AEROSPACE INC | 99,719 | 597,223 |
| 3272 SHS INTERACTIVE BROKER | 233,467 | 210,422 |
| 5476 SHS INTERCONTINENTAL EXCHG INC | 558,951 | 886,893 |
| 1080 SHS INTUITIVE SURGICAL | 527,818 | 611,669 |
| 8839 SHS ISHRS MSCI EAFE IND FND | 788,354 | 848,809 |
| 2475 SHS KEYSIGHT TECHNOLOGIES INC | 379,907 | 502,895 |
| 673 SHS LABCORP HLDGS | 190,052 | 168,842 |
| 2636 SHS LIGHT & WONDER INC. | 242,800 | 271,745 |
| 3568 SHS LIVE NATION ENTERTMNT INC | 379,923 | 508,440 |
| 991 SHS MACOM TECHNOLOGY SOLUTIONS | 162,697 | 169,738 |
| 1198 SHS MANHATTAN ASSOCIATES INC | 221,720 | 207,625 |
| 954 SHS MCKESSON CORP | 540,999 | 782,557 |
| 619 SHS MEDPACE HOLDINGS | 171,266 | 347,661 |
| 96 SHS MERCADOLIBRE INC | 98,697 | 193,369 |
| 2988 SHS META PLATFORMS INC | 592,100 | 1,972,349 |
| 8055 SHS MICROSOFT CORP | 865,359 | 3,895,559 |
| 3528 SHS MONCLER SPA | 211,258 | 227,665 |
| 1363 SHS MSCI INC | 806,641 | 781,994 |
| 4791 SHS NASDAQ INC. | 119,917 | 465,350 |
| 10111 SHS NEXTERA ENERGY INC | 736,758 | 811,711 |
| 828 SHS NORTHROP GRUMMAN CORP | 323,764 | 472,134 |
| 21087 SHS NVIDIA CORP | 853,429 | 3,932,726 |
| 1628285.919 SHS OW CREDIT INCOME FUND | 15,929,773 | 13,010,004 |
| 6967781.426 SHS OW LARGE CAP STRATEGIES FD | 105,887,838 | 144,093,720 |
| 2299755.861 SHS OW SMALL & MIDCAP STRAT FD | 37,427,395 | 40,038,750 |
| 1507 SHS PALO ALTO NETWORKS INC | 277,603 | 277,589 |
| 127 SHS PARTNERS GROUP HOLDING AG | 191,454 | 157,316 |
| 817 SHS REDDIT INC | 178,092 | 187,804 |
| 1771 SHS REPUBLIC SERVICES INC | 403,425 | 375,328 |
| 5622 SHS RYAN SPECIALTY HOLDNGS INC | 263,885 | 290,264 |
| 1329 SHS S&P GLOBAL INC. | 445,603 | 694,522 |
| 768 SHS SAIA INC COM | 237,401 | 250,767 |
| 2960 SHS SERVICENOW INC | 521,925 | 453,442 |
| 1370 SHS SHERWIN-WILLIAMS CO | 462,367 | 443,921 |
| 1214 SHS SPOTIFY TECHNOLOGY SA | 733,737 | 704,982 |
| 2667 SHS ST STR SPDR S&P REG BK ETF | 173,735 | 172,848 |
| 5525 SHS STANDARDAERO INC | 158,357 | 158,457 |
| 1992 SHS STERIS PLC | 175,548 | 505,012 |
| 1773 SHS STRAUMANN HOLDING AG | 218,927 | 208,937 |
| 1574 SHS TAIWAN SEMI MFG CO ADR | 459,350 | 478,323 |
| 3030 SHS TAKE-2 INTERACTIVE | 497,989 | 775,771 |
| 685 SHS TEXAS ROADHOUSE INC | 119,576 | 113,710 |
| 710 SHS THERMO FISHER SCIENTIFIC | 113,007 | 411,410 |
| 3008 SHS TRADEWEB MARKETS INC | 190,368 | 323,480 |
| 7966 SHS TRANSUNION | 541,895 | 683,085 |
| 3931 SHS UL SOLUTIONS INC | 224,021 | 309,999 |
| 1481 SHS UNITEDHEALTH GROUP INC | 409,782 | 488,893 |
| 4842 SHS US FOODS HOLDING CORP | 115,021 | 364,699 |
| 4733 SHS VISA INC | 518,395 | 1,659,910 |
| 6878 SHS WALMART INC | 335,206 | 766,278 |
| 2354 SHS XPO INC | 336,605 | 319,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 657 | 0 | 657 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 11,350 |
| CASH TIMING ADJUSTMENT | 3,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DE REPRESENTATION FEE | 300 | 0 | 300 | |
| CORPORATION FEE | 95 | 0 | 95 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 237,750 | 0 | 0 | |
| FOREIGN TAXES | 12,049 | 12,049 | 0 |