| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 6,135 | 0 | 0 | 6,135 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cisco Systems | ||
| US Bancorp X | 193,344 | 198,477 |
| Amazon | 97,035 | 99,200 |
| DTE Electric Co | 182,730 | 191,758 |
| Consumers Energy | 98,146 | 99,671 |
| United Parcel Svc | 190,528 | 197,146 |
| Adobe Inc | 90,628 | 93,709 |
| Costco Wholesale Corp | 86,001 | 90,662 |
| Bank Amer Corp | 93,675 | 95,200 |
| Goldman Sachs Gp Inc | 100,000 | 104,767 |
| JP Morgan Chase & Co | 89,221 | 91,485 |
| Lockheed Martin Corp | 94,560 | 98,093 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Airbnb Inc Cl A | ||
| Allstate Corp | 157,696 | 291,410 |
| Alphabet Inc Cl A | 151,204 | 688,600 |
| Alphabet Inc Cl C | 152,436 | 696,636 |
| Amazon.com Inc | 109,403 | 253,902 |
| American Express Co. | 120,311 | 359,961 |
| Amgen Inc. | 238,545 | 327,310 |
| Apple Inc. | 253,462 | 930,033 |
| AT & T Inc. | 79,059 | 66,149 |
| Bank of America Corp. | 33,977 | 45,485 |
| Boeing Co. | 109,683 | 71,867 |
| Booking Holdings Inc. | 77,761 | 203,503 |
| Broadridge Financial Solutions Inc. | 347,046 | 624,876 |
| Capital One Financial Corp | 110,657 | 266,596 |
| Cigna Corp | 102,248 | 137,615 |
| Cognizant Tech Solutions Cl A | 109,377 | 149,400 |
| Colgate-Palmolive Co. | 191,604 | 221,256 |
| Comcast Corporation Cl A | 66,784 | 33,626 |
| Coming Inc | 74,147 | 220,301 |
| Danaher Corporation | 71,724 | 120,641 |
| Disney (Walt) Company Holding Co | 228,933 | 179,415 |
| Duke Energy Corp | 136,005 | 175,815 |
| Emerson Electric Co | 114,720 | 199,080 |
| Entergy Corp | 32,804 | 55,458 |
| Evergy Inc | 32,301 | 34,070 |
| Exxon Mobil Corp | 176,981 | 300,850 |
| Intel Corp | 179,280 | 110,700 |
| Johnson & Johnson Com | 42,224 | 55,463 |
| JPMorgan Chase & Co | 54,128 | 126,955 |
| Kimberly Clark Corp | 180,910 | 134,285 |
| McDonald's Corp | 140,823 | 213,941 |
| Merck & Co Inc | 34,824 | 42,104 |
| Meta Platforms Inc | 39,048 | 117,496 |
| Microsoft Corp | 249,016 | 763,152 |
| NexEra Energy Inc | 313,957 | 417,456 |
| Norfolk Southern Corp | 214,742 | 317,592 |
| Pepsico Hldgs Inc | 170,139 | 179,831 |
| Tesla Inc | 19,621 | 38,676 |
| Travelers Companies Inc Com | 170,600 | 362,575 |
| Truist Financial Corp | 66,570 | 59,052 |
| Union Pacific Corp | 131,740 | 170,252 |
| UnitedHealth Group Inc | 225,485 | 257,156 |
| Visa Inc Cl A | 307,314 | 572,709 |
| Zoetis Inc | 200,974 | 189,611 |
| Canadian Pacific Railway Ltd | 87,559 | 125,171 |
| Eaton Corp PLC | 53,253 | 101,923 |
| Linde PLC | 102,658 | 213,195 |
| Medtronic PLC | 75,371 | 63,496 |
| Healthpeak | 41,041 | 18,653 |
| Abbott Laboratories | 14,063 | 16,288 |
| Abbvie Inc | 21,289 | 31,989 |
| Adobe Inc | 17,933 | 10,500 |
| Advanced Micro Devices | ||
| Air Products& Chemicals Inc | 16,290 | 14,821 |
| Altria Group | 7,440 | 10,667 |
| American Electric Power | 12,395 | 17,873 |
| American Tower Corp | 6,399 | 5,267 |
| Arthur J Gallagher | 12,006 | 13,975 |
| Automatic Data Processing | 14,841 | 16,720 |
| Blackstone Group | 12,843 | 15,414 |
| Boston Scientific | 12,173 | 20,977 |
| Broadcom | 22,449 | 69,220 |
| CenterPoint Energy | 14,436 | 19,553 |
| Charles River Lab | 7,061 | 5,984 |
| Chevron Corp | 22,777 | 23,776 |
| Chipotle | 18,458 | 14,800 |
| Cisco | 9,903 | 15,406 |
| CME Group | 12,776 | 16,385 |
| Coca Cola | 18,466 | 22,371 |
| Costco | 14,603 | 18,971 |
| Cubesmart REIT | 9,131 | 7,210 |
| Cummins | 20,668 | 43,388 |
| DR Horton | 14,980 | 14,403 |
| Digital Realty | 16,059 | 18,565 |
| Edwards Lifesciences | 6,900 | 7,843 |
| Eli Lilly | 19,963 | 37,614 |
| Genuine Parts Co | 8,964 | 7,992 |
| Globant SA | 10,504 | 2,942 |
| GSK PLC | 9,186 | 12,260 |
| Hess Corp | ||
| Home Depot | 22,624 | 22,367 |
| Honeywell | 17,307 | 17,558 |
| Intl Business Mach | 14,083 | 26,066 |
| Intuit | 12,405 | 13,248 |
| Intuitive Surgical | 9,927 | 16,991 |
| KLA Corp | 17,338 | 36,452 |
| Lam Research | 3,891 | 8,559 |
| Lockheed Martin | 13,417 | 14,510 |
| Lululemon | 7,633 | 3,117 |
| Marriott Intl | 5,550 | 7,756 |
| Marvell Tech | 11,967 | 16,996 |
| Mastercard | 27,449 | 37,107 |
| Monster Bev | 11,601 | 16,101 |
| Moodys | 15,308 | 20,434 |
| Netflix | 21,050 | 40,317 |
| Newmont | 7,467 | 17,973 |
| Nike | 10,977 | 5,734 |
| Nvidia | 24,337 | 93,250 |
| OReilly Auto | 19,164 | 27,363 |
| Omnicom | 20,632 | 19,380 |
| Oracle | 12,815 | 23,779 |
| Pfizer | 7,872 | 6,972 |
| Philp Morris | 11,553 | 20,050 |
| Procter & Gamble | 12,349 | 12,325 |
| Qualcomm | 8,493 | 10,263 |
| Servicenow | 20,844 | 22,979 |
| Sherwin Williams | 14,707 | 15,553 |
| Snowflake | 5,877 | 6,581 |
| Spotify | 11,199 | 33,681 |
| Texas Instruments | 16,646 | 17,349 |
| TJX | 9,118 | 15,361 |
| Uber | 12,906 | 17,159 |
| Verizon | 27,322 | 29,814 |
| Warner Music Group | 17,568 | 15,335 |
| Workday | 16,343 | 12,887 |
| WP Carey | 11,649 | 11,585 |
| Walmart | 11,444 | 24,733 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mineral Interests | AT COST | 14 | 13,689 |
| Ishares TIPS Bond ETF | AT COST | 470,360 | 439,640 |
| USAA Tax-Exempt Inter Term Bd Fd | AT COST | ||
| Vanguard Long-Term Tax Exempt Adm | AT COST | 83,874 | 75,956 |
| Vanguard Ltd-Term Tax Ex Fd Adm | AT COST | 1,676,723 | 1,661,617 |
| Frost Total Return Bond Fund Insti | AT COST | 645,510 | 602,020 |
| Artisan High Income Fd Insti | AT COST | 700,553 | 656,536 |
| Frost Credit Fund Insti | AT COST | 602,587 | 577,812 |
| Hartford Floating Rate Fund Cl I | AT COST | 556,077 | 497,128 |
| Cohen & Steers Insti Realty Fd | AT COST | 178,359 | 179,944 |
| Aberdeen Physical Precious Metals | AT COST | 174,739 | 409,761 |
| JHancock Disciplined Value Mid Cap | AT COST | 646,010 | 659,907 |
| T Rowe Price Midcap Growth Fd Instl | AT COST | ||
| American Beacon Stephens Sm Cap R5 | AT COST | 289,343 | 288,049 |
| Victory Small Co Opp Fund | AT COST | 312,212 | 280,056 |
| Goldman Sachs Emer Mkts Insights R6 | AT COST | 154,334 | 192,745 |
| Ishares S&P 500 | AT COST | 252,009 | 293,173 |
| Causeway Intl Value | AT COST | 199,752 | 218,660 |
| Goldman Sachs Intl Opps Fd | AT COST | 164,826 | 164,717 |
| Northern Global Sust Fd | AT COST | ||
| TRowe Price Intl Fd | AT COST | 113,687 | 93,398 |
| iShares MSCI Emer Mkts | AT COST | 54,136 | 65,412 |
| Northern World Sel Ind Fd Cl K | AT COST | 129,553 | 139,175 |
| Fidelity Mid Cap Growth | AT COST | 605,279 | 576,511 |
| Victory Capital TE Inter Term Bd Fd | AT COST | 653,603 | 601,604 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 5,310,000 | 5,310,000 | 5,310,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JGN Ranch LLC - held for prod of income | 72,697 | 72,697 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 4,633 | 4,633 |
| Description | Amount |
|---|---|
| Tax Refund | 4,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Expenses related to Royalty Income | 2,913 | 2,913 | ||
| Federal Tax | 1,721 | |||
| Foreign Taxes | 2,155 | 2,155 | ||
| Other Tax | 38 | |||
| Property Tax | 7,487 | 7,487 |