| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 131,548 | 64,751 | 52,517 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY 500 INDEX | FMV | 703,689 | 703,689 |
| COMMONFUND OCIO GLOBAL EQUITY LLC | FMV | 12,655,702 | 12,655,702 |
| CITY NATIONAL BANK DDA | FMV | 270,802 | 270,802 |
| CITY NATIONAL ROCHDALE GOVERNMENT MM FUND | FMV | 363,952 | 363,952 |
| CFI HIGH QUALITY BOND FUND, LLC | FMV | 3,298,358 | 3,298,358 |
| CF CREDIT SERIES | FMV | 1,166,607 | 1,166,607 |
| GLOBAL ABSOLUTE ALPHA COMPANY A | FMV | 3,413,563 | 3,413,563 |
| FIDELITY U.S. BOND INDEX FUND | FMV | 551,951 | 551,951 |
| CF REIT PORTFOLIO, LLC | FMV | 525,166 | 526,392 |
| GMO RESOURCES CLASS R6 | FMV | 38,056 | 38,056 |
| COMMONFUND OCIO GLOBAL EQUITY LLC | FMV | 3,075,911 | 3,075,911 |
| CFI MULTI-STRATEGY BOND FUND, LLC | FMV | 1,167,605 | 1,167,605 |
| FIDELITY 500 INDEX | FMV | 104,514 | 104,514 |
| FIDELITY U.S. BOND INDEX FUND | FMV | 49,438 | 49,438 |
| CITY NATIONAL ROCHDALE GOVERNMENT MM FUND | FMV | 48,220 | 48,220 |
| FIDELITY GLOBAL EX U.S. INDEX FUND | FMV | 26,709 | 26,709 |
| CITY NATIONAL BANK DDA | FMV | 2,100 | 2,100 |
| CCI-SSG GLOBAL PRIVATE EQUITY FUND II, LP | FMV | 1,571,463 | 1,571,463 |
| COMMONFUND REAL ESTATE OPPORTUNITY FUND | FMV | 1,094,496 | 1,094,496 |
| CCI-SSG GLOBAL PRIVATE EQUITY FUND | FMV | 982,559 | 982,559 |
| VENTURE PARTNERS XII | FMV | 834,912 | 834,912 |
| COMMONFUND REAL ESTATE OPPORTUNITY FD II | FMV | 752,723 | 752,723 |
| CCI-SSG GLOBAL PRIVATE EQUITY FUND III, LP | FMV | 730,556 | 730,556 |
| ENVIRONMENTAL SUSTAINABILITY PRTNRS 2020 | FMV | 721,826 | 721,826 |
| NATURAL RESOURCES PARTNERS XI | FMV | 645,524 | 645,524 |
| VENTURE PARTNERS XIII | FMV | 543,507 | 543,507 |
| CF OCIO CORE REAL ESTATE FUND, LLC | FMV | 548,230 | 548,230 |
| NATURAL RESOURCES PARTNERS X | FMV | 537,545 | 537,545 |
| COMMONFUND PRIVATE CREDIT FUND II, L.P. | FMV | 505,326 | 505,326 |
| CCI-OCIO GLOBAL PRIVATE EQUITY FUND IV | FMV | 486,661 | 486,661 |
| VENTURE PARTNERS XI | FMV | 475,341 | 475,341 |
| VENTURE PARTNERS XIV | FMV | 362,720 | 362,720 |
| COMMONFUND PRIVATE CREDIT FUND 2018, L.P | FMV | 351,665 | 351,665 |
| OCIO GLOBAL PRIVATE EQUITY FUND V, L.P. | FMV | 325,226 | 325,226 |
| COMMONFUND PRIVATE CREDIT FUND III, L.P. | FMV | 260,944 | 260,944 |
| VENTURE PARTNERS XV | FMV | 228,079 | 228,079 |
| CERBERUS OFFSHORE LLOF III, L.P. | FMV | 176,812 | 177,853 |
| COMMONFUND REAL ESTATE & INFRASTRUCTURE OPP FD III | FMV | 176,931 | 176,931 |
| NATURAL RESOURCES PARTNERS XII | FMV | 161,684 | 161,684 |
| SSG REALTY OPPORTUNITIES FUND 2014 | FMV | 68,726 | 68,726 |
| ENVIRONMENTAL SOLUTIONS PRTNRS II | FMV | 51,978 | 51,978 |
| CAPITAL PARTNERS VII, LP | FMV | 359,087 | 359,087 |
| CAPITAL PARTNERS VIII, LP | FMV | 306,722 | 306,722 |
| CAPITAL PARTNERS IX, LP | FMV | 82,260 | 82,260 |
| CENTRAL BAPTIST TRUST | FMV | 421,902 | 421,902 |
| HINES MEMORIAL TRUST | FMV | 203,299 | 203,299 |
| GLADYS THOMPSON TRUST | FMV | 15,336 | 15,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ADMINISTRATIVE | 193,086 | 16,339 | 161,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 14,489 | 1,847 | 12,642 | |
| BANK FEES | 852 | 198 | 654 | |
| PAPERLESS TECHNOLOGY | 9,624 | 0 | 9,624 | |
| WEBSITE DEVELOPMENT | 1,465 | 0 | 1,465 | |
| POSTAGE | 10 | 0 | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME | 0 | 667,187 | 0 |
| NET OPERATING INCOME FROM PASS-THROUGH INVESTMENTS | 34,467 | 34,467 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 2,917,548 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 228,864 | 269,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT BROKER FEES | 134,219 | 134,219 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 35,568 | 35,568 | 0 | |
| EXCISE TAX | 76,419 | 0 | 0 | |
| K-1 FLOW THROUGH FOREIGN TAXES | 0 | 12,092 | 0 | |
| STATE TAXES | 1,582 | 0 | 0 |