| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION / PAYROLL | 555 | 0 | 0 | 555 |
| TAX RETURN FEE | 4,300 | 0 | 0 | 4,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KYOCERA CS 3253CI COPIER | 2021-03-23 | 5,125 | 3,844 | SL | 5.0000 | 1,025 | |||
| COMPUTER | 2022-12-27 | 3,799 | 1,520 | SL | 5.0000 | 760 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 22,156 | 20,381 | 1,775 | 1,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,145 | 0 | 0 | 4,145 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DOWN PAYMENTS | 2,000 | 2,000 | |
| LAND | 113,810 | 91,671 | 91,671 |
| MUSEUM | 35,000 | 35,000 | 35,000 |
| MUSEUM IMPROVEMENTS | 138,402 | 138,402 | 138,402 |
| OFFICE BUILDING | 37,500 | 37,500 | 37,500 |
| OFFICE BUILDING IMPROVEMENTS | 130,424 | 130,424 | 130,424 |
| THEATER | 60,000 | 60,000 | 60,000 |
| THEATER IMPROVEMENTS | 2,250,557 | 2,250,557 | 2,250,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 915 | 915 | ||
| EQUIPMENT PURCHASE / MAINTENANCE | 1,871 | 1,871 | ||
| INSURANCE EXPENSE | 15,118 | 15,118 | ||
| POSTAGE & DELIVERY | 78 | 78 | ||
| SUPPLIES & MATERIALS | 1,121 | 1,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX / 990PF ESTIMATED TAX | 16,138 | |||
| PAYROLL TAXES | 9,180 | 459 | 8,721 |