| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,480 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 3M COMPANY | 1988-04 | PURCHASE | 2025-10 | 3,017 | 230 | 2,787 | ||||
| BARCLAYS BK DEL WILMINGTON CD | 2023-05 | PURCHASE | 2025-06 | 20,000 | 20,000 | |||||
| DEUTSCHE X-TRACKERS MSCI EAF | 2015-09 | PURCHASE | 2025-10 | 2,027 | 1,122 | 905 | ||||
| FIDELITY ETHEREUM FUND | 2024-12 | PURCHASE | 2025-10 | 984 | 922 | 62 | ||||
| GRAYSCALE BITCOIN TRUST | 2020-12 | PURCHASE | 2025-10 | 810 | 194 | 616 | ||||
| GRAYSCALE BITCOIN TRUST | 2021-05 | PURCHASE | 2025-10 | 1,260 | 398 | 862 | ||||
| INVESCO S&P 500 EQUAL WEIGHT E | 2020-08 | PURCHASE | 2025-10 | 2,102 | 1,222 | 880 | ||||
| INVESCO S&P MIDCAP QUALITY ET | 2025-04 | PURCHASE | 2025-11 | 4,951 | 4,462 | 489 | ||||
| ISHARES GOLD TRUST | 2020-04 | PURCHASE | 2025-10 | 1,045 | 459 | 586 | ||||
| MSCI JAPAN INDEX FUND | 2023-01 | PURCHASE | 2025-10 | 1,006 | 692 | 314 | ||||
| OAKMARK INTERNATIONAL I | 2022-01 | PURCHASE | 2025-05 | 9,444 | 9,000 | 444 | ||||
| SCHWAB FND INTL LARGE COMPANY | 2022-01 | PURCHASE | 2025-10 | 2,003 | 1,442 | 561 | ||||
| SOLVENTUM CORPORATION | 1988-04 | PURCHASE | 2025-11 | 2,127 | 263 | 1,864 | ||||
| SPDR GOLD TRUST | 2016-07 | PURCHASE | 2025-10 | 1,094 | 379 | 715 | ||||
| SPDR S&P 500 TRUST | 2024-11 | PURCHASE | 2025-04 | 19,484 | 21,554 | -2,070 | ||||
| VANGUARD INTERMEDIATE CORP BD I | 2024-07 | PURCHASE | 2025-10 | 5,004 | 4,785 | 219 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB MONEY MARKET FUND | 8,597 | 8,597 |
| 3M COMPANY 94 | 1,204 | 15,049 |
| DFA EMERG MKTS SMALL CAP 559.959 | 8,891 | 14,889 |
| DFA INTL SMALL CAP 334.734 | 6,000 | 8,563 |
| INVESCO S&P 500 EQUAL WEIGHT 246 | 20,321 | 47,124 |
| DODGE & COX STOCK FUND 1241.472 | 13,000 | 20,596 |
| DEUTSCHE X-TRACKERS MSCI EAF930.00 | 23,340 | 44,742 |
| MFS INTERNATIONAL VALUE 169.1200 | 6,000 | 8,084 |
| SPDR GOLD TRUST 43.00 | 5,438 | 17,041 |
| DFA CORE EMERGING MKTS 525.362 | 12,691 | 15,278 |
| GOLDMAN SACHS EQUAL WGHT 256.00 | 12,259 | 21,791 |
| VANGUARD SHORT-TERM BON 316.000 | 25,409 | 25,195 |
| VANGUARD SMALL CAP 25.00 | 3,983 | 6,449 |
| VANGUARD EUROPE PACIFIC ETF 226 | 9,486 | 14,118 |
| SPDR PORTFOLIO EMERGING MKT 382.00 | 10,028 | 17,881 |
| ISHARES GOLD TRUST 331 | 10,305 | 26,867 |
| GRAYSCALE BITCOIN TRUST 517.00 | 5,755 | 32,675 |
| SCHWAB FND INTL LARGE 724.00 | 24,696 | 32,732 |
| OAKMARK INTERNATIONAL I 323.974 | ||
| ABERDEEN STANDARD PHYSICAL 12.000 | 2,658 | 1,745 |
| BARCLAYS BANK CD | ||
| AXONIC STRATEGIC INCOME 2154.938 | 19,000 | 19,265 |
| MSCI JAPAN INDEX FUND 155.000 | 8,942 | 12,515 |
| SPDR BLMBG BARCLAYS INV GRD | 6,525 | 6,515 |
| VANGUARD INTERMEDIATE CORP BD | 29,276 | 30,234 |
| T.ROWE PRICE EMER. MKS BD FD 2013.42 | 18,000 | 19,792 |
| CLIFFWATER CORPORATE LENDING FUND 10 | 11,000 | 10,580 |
| DIMENSIONAL US HIGH PROFITABILITY 85 | 2,980 | 3,233 |
| INVESCO S&P 500 GARP 126 | 13,885 | 14,346 |
| SPDR S&P 500 TRUST 36 | ||
| SOLVENTUM CORPORATION 28 | ||
| DFA US MOCRO CAP PORT 604.879 | 17,000 | 19,017 |
| ISHARES CURRENCY HEDGED MSCI EAFE 20 | 7,043 | 8,313 |
| VANGUARD REAL ESTATE INDEX FUND ETF | 18,922 | 18,671 |
| FIDELITY ETHEREUM FUND 226 | 7,449 | 6,692 |
| ISHARES SILVER TRUST 170 | 4,858 | 10,951 |
| CALAMOS AKSIA ALTERNATIVE CREDIT | 14,000 | 14,013 |
| INVESCO S&P MIDCAP QUALITY E 248 | 22,131 | 25,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEE | 2,945 | |||
| INVESTMENT MANAGEMENT FEE |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MANAGEMENT FEE PAYABLE | 705 | 793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 468 | |||
| STATE REGISTRATION | 25 | |||
| 2024 990PF FEDERAL TAXES | 250 |